KPT INDUSTRIES | MACPOWER CNC MACHINES | KPT INDUSTRIES/ MACPOWER CNC MACHINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.2 | 46.2 | 52.4% | View Chart |
P/BV | x | 6.4 | 11.0 | 57.7% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 211.3% |
KPT INDUSTRIES MACPOWER CNC MACHINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
MACPOWER CNC MACHINES Mar-24 |
KPT INDUSTRIES/ MACPOWER CNC MACHINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 1,127 | 60.3% | |
Low | Rs | 267 | 207 | 128.9% | |
Sales per share (Unadj.) | Rs | 446.0 | 241.0 | 185.0% | |
Earnings per share (Unadj.) | Rs | 35.5 | 24.3 | 146.3% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 28.4 | 158.5% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.50 | 166.7% | |
Avg Dividend yield | % | 0.5 | 0.2 | 234.8% | |
Book value per share (Unadj.) | Rs | 162.8 | 119.1 | 136.7% | |
Shares outstanding (eoy) | m | 3.40 | 10.00 | 34.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.8 | 38.4% | |
Avg P/E ratio | x | 13.4 | 27.5 | 48.5% | |
P/CF ratio (eoy) | x | 10.5 | 23.5 | 44.8% | |
Price / Book Value ratio | x | 2.9 | 5.6 | 51.9% | |
Dividend payout | % | 7.0 | 6.2 | 113.9% | |
Avg Mkt Cap | Rs m | 1,610 | 6,675 | 24.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 230 | 62.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 2,410 | 62.9% | |
Other income | Rs m | 6 | 15 | 41.8% | |
Total revenues | Rs m | 1,523 | 2,425 | 62.8% | |
Gross profit | Rs m | 229 | 353 | 64.9% | |
Depreciation | Rs m | 32 | 41 | 78.2% | |
Interest | Rs m | 40 | 3 | 1,584.0% | |
Profit before tax | Rs m | 163 | 324 | 50.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 82 | 52.3% | |
Profit after tax | Rs m | 121 | 243 | 49.7% | |
Gross profit margin | % | 15.1 | 14.7 | 103.1% | |
Effective tax rate | % | 26.2 | 25.2 | 103.9% | |
Net profit margin | % | 8.0 | 10.1 | 79.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 1,295 | 69.1% | |
Current liabilities | Rs m | 556 | 578 | 96.2% | |
Net working cap to sales | % | 22.3 | 29.8 | 75.0% | |
Current ratio | x | 1.6 | 2.2 | 71.8% | |
Inventory Days | Days | 5 | 9 | 50.1% | |
Debtors Days | Days | 784 | 330 | 237.4% | |
Net fixed assets | Rs m | 310 | 507 | 61.2% | |
Share capital | Rs m | 17 | 100 | 17.0% | |
"Free" reserves | Rs m | 537 | 1,091 | 49.2% | |
Net worth | Rs m | 554 | 1,191 | 46.5% | |
Long term debt | Rs m | 69 | 0 | - | |
Total assets | Rs m | 1,205 | 1,802 | 66.8% | |
Interest coverage | x | 5.1 | 130.7 | 3.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.3 | 94.1% | |
Return on assets | % | 13.3 | 13.6 | 97.8% | |
Return on equity | % | 21.8 | 20.4 | 107.0% | |
Return on capital | % | 32.6 | 27.4 | 118.8% | |
Exports to sales | % | 5.1 | 0.3 | 1,480.3% | |
Imports to sales | % | 47.8 | 4.5 | 1,055.2% | |
Exports (fob) | Rs m | 78 | 8 | 930.8% | |
Imports (cif) | Rs m | 724 | 109 | 663.8% | |
Fx inflow | Rs m | 78 | 8 | 930.8% | |
Fx outflow | Rs m | 726 | 109 | 665.3% | |
Net fx | Rs m | -648 | -101 | 643.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 166 | 27.8% | |
From Investments | Rs m | -62 | -94 | 65.4% | |
From Financial Activity | Rs m | 20 | -17 | -116.3% | |
Net Cashflow | Rs m | 4 | 55 | 7.3% |
Indian Promoters | % | 44.5 | 73.2 | 60.8% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | 0.9% | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 26.8 | 193.0% | |
Shareholders | 7,331 | 16,876 | 43.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | MACPOWER CNC MACHINES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 3.98% | 3.27% |
1-Month | -2.46% | 17.31% | 4.81% |
1-Year | 83.55% | 117.98% | 42.47% |
3-Year CAGR | 86.23% | 87.17% | 35.36% |
5-Year CAGR | 72.86% | 77.88% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the MACPOWER CNC MACHINES share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of MACPOWER CNC MACHINES the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of MACPOWER CNC MACHINES.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
MACPOWER CNC MACHINES paid Rs 1.5, and its dividend payout ratio stood at 6.2%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of MACPOWER CNC MACHINES.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.