KPT INDUSTRIES | INTER. COMBUS | KPT INDUSTRIES/ INTER. COMBUS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.2 | 20.0 | 121.0% | View Chart |
P/BV | x | 6.4 | 1.9 | 341.4% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 45.4% |
KPT INDUSTRIES INTER. COMBUS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
INTER. COMBUS Mar-24 |
KPT INDUSTRIES/ INTER. COMBUS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 2,157 | 31.5% | |
Low | Rs | 267 | 427 | 62.7% | |
Sales per share (Unadj.) | Rs | 446.0 | 1,241.8 | 35.9% | |
Earnings per share (Unadj.) | Rs | 35.5 | 83.5 | 42.5% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 104.4 | 43.1% | |
Dividends per share (Unadj.) | Rs | 2.50 | 5.00 | 50.0% | |
Avg Dividend yield | % | 0.5 | 0.4 | 136.4% | |
Book value per share (Unadj.) | Rs | 162.8 | 504.4 | 32.3% | |
Shares outstanding (eoy) | m | 3.40 | 2.39 | 142.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.0 | 102.1% | |
Avg P/E ratio | x | 13.4 | 15.5 | 86.3% | |
P/CF ratio (eoy) | x | 10.5 | 12.4 | 85.1% | |
Price / Book Value ratio | x | 2.9 | 2.6 | 113.6% | |
Dividend payout | % | 7.0 | 6.0 | 117.7% | |
Avg Mkt Cap | Rs m | 1,610 | 3,088 | 52.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 558 | 25.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 2,968 | 51.1% | |
Other income | Rs m | 6 | 18 | 33.7% | |
Total revenues | Rs m | 1,523 | 2,986 | 51.0% | |
Gross profit | Rs m | 229 | 383 | 59.8% | |
Depreciation | Rs m | 32 | 50 | 64.8% | |
Interest | Rs m | 40 | 31 | 127.5% | |
Profit before tax | Rs m | 163 | 321 | 51.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 121 | 35.3% | |
Profit after tax | Rs m | 121 | 200 | 60.4% | |
Gross profit margin | % | 15.1 | 12.9 | 117.0% | |
Effective tax rate | % | 26.2 | 37.8 | 69.4% | |
Net profit margin | % | 8.0 | 6.7 | 118.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 1,601 | 55.9% | |
Current liabilities | Rs m | 556 | 927 | 60.0% | |
Net working cap to sales | % | 22.3 | 22.7 | 98.2% | |
Current ratio | x | 1.6 | 1.7 | 93.1% | |
Inventory Days | Days | 5 | 16 | 28.6% | |
Debtors Days | Days | 784 | 828 | 94.6% | |
Net fixed assets | Rs m | 310 | 632 | 49.0% | |
Share capital | Rs m | 17 | 24 | 71.1% | |
"Free" reserves | Rs m | 537 | 1,182 | 45.4% | |
Net worth | Rs m | 554 | 1,206 | 45.9% | |
Long term debt | Rs m | 69 | 72 | 96.5% | |
Total assets | Rs m | 1,205 | 2,234 | 53.9% | |
Interest coverage | x | 5.1 | 11.3 | 45.3% | |
Debt to equity ratio | x | 0.1 | 0.1 | 210.1% | |
Sales to assets ratio | x | 1.3 | 1.3 | 94.7% | |
Return on assets | % | 13.3 | 10.3 | 128.8% | |
Return on equity | % | 21.8 | 16.6 | 131.6% | |
Return on capital | % | 32.6 | 27.5 | 118.4% | |
Exports to sales | % | 5.1 | 2.4 | 210.9% | |
Imports to sales | % | 47.8 | 0 | - | |
Exports (fob) | Rs m | 78 | 72 | 107.8% | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 78 | 72 | 107.8% | |
Fx outflow | Rs m | 726 | 233 | 311.4% | |
Net fx | Rs m | -648 | -161 | 402.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 58 | 79.0% | |
From Investments | Rs m | -62 | -189 | 32.5% | |
From Financial Activity | Rs m | 20 | 142 | 13.7% | |
Net Cashflow | Rs m | 4 | 11 | 35.2% |
Indian Promoters | % | 44.5 | 52.9 | 84.1% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | 1.6% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 47.1 | 109.9% | |
Shareholders | 7,331 | 8,325 | 88.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | INTER. COMBUS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 0.37% | 3.27% |
1-Month | -2.46% | -20.64% | 4.81% |
1-Year | 83.55% | -25.06% | 42.47% |
3-Year CAGR | 86.23% | 40.87% | 35.36% |
5-Year CAGR | 72.86% | 40.89% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the INTER. COMBUS share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of INTER. COMBUS the stake stands at 52.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of INTER. COMBUS.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
INTER. COMBUS paid Rs 5.0, and its dividend payout ratio stood at 6.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of INTER. COMBUS.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.