KPT INDUSTRIES | HARSHA ENGINEERS | KPT INDUSTRIES/ HARSHA ENGINEERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 33.3 | 74.3% | View Chart |
P/BV | x | 6.5 | 3.7 | 174.1% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 113.9% |
KPT INDUSTRIES HARSHA ENGINEERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
HARSHA ENGINEERS Mar-24 |
KPT INDUSTRIES/ HARSHA ENGINEERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 494 | 137.5% | |
Low | Rs | 267 | 334 | 80.0% | |
Sales per share (Unadj.) | Rs | 446.0 | 152.9 | 291.6% | |
Earnings per share (Unadj.) | Rs | 35.5 | 12.2 | 289.8% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 16.6 | 271.7% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.00 | 250.0% | |
Avg Dividend yield | % | 0.5 | 0.2 | 218.6% | |
Book value per share (Unadj.) | Rs | 162.8 | 129.1 | 126.1% | |
Shares outstanding (eoy) | m | 3.40 | 91.04 | 3.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.7 | 39.2% | |
Avg P/E ratio | x | 13.4 | 33.8 | 39.5% | |
P/CF ratio (eoy) | x | 10.5 | 25.0 | 42.1% | |
Price / Book Value ratio | x | 2.9 | 3.2 | 90.7% | |
Dividend payout | % | 7.0 | 8.2 | 86.3% | |
Avg Mkt Cap | Rs m | 1,610 | 37,710 | 4.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 1,691 | 8.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 13,923 | 10.9% | |
Other income | Rs m | 6 | 318 | 2.0% | |
Total revenues | Rs m | 1,523 | 14,241 | 10.7% | |
Gross profit | Rs m | 229 | 1,690 | 13.6% | |
Depreciation | Rs m | 32 | 393 | 8.2% | |
Interest | Rs m | 40 | 108 | 36.8% | |
Profit before tax | Rs m | 163 | 1,508 | 10.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 393 | 10.9% | |
Profit after tax | Rs m | 121 | 1,114 | 10.8% | |
Gross profit margin | % | 15.1 | 12.1 | 124.5% | |
Effective tax rate | % | 26.2 | 26.1 | 100.5% | |
Net profit margin | % | 8.0 | 8.0 | 99.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 10,636 | 8.4% | |
Current liabilities | Rs m | 556 | 3,650 | 15.2% | |
Net working cap to sales | % | 22.3 | 50.2 | 44.5% | |
Current ratio | x | 1.6 | 2.9 | 55.2% | |
Inventory Days | Days | 5 | 69 | 6.5% | |
Debtors Days | Days | 784 | 836 | 93.7% | |
Net fixed assets | Rs m | 310 | 5,018 | 6.2% | |
Share capital | Rs m | 17 | 910 | 1.9% | |
"Free" reserves | Rs m | 537 | 10,842 | 4.9% | |
Net worth | Rs m | 554 | 11,753 | 4.7% | |
Long term debt | Rs m | 69 | 29 | 235.9% | |
Total assets | Rs m | 1,205 | 15,666 | 7.7% | |
Interest coverage | x | 5.1 | 15.0 | 34.2% | |
Debt to equity ratio | x | 0.1 | 0 | 5,008.0% | |
Sales to assets ratio | x | 1.3 | 0.9 | 141.6% | |
Return on assets | % | 13.3 | 7.8 | 170.5% | |
Return on equity | % | 21.8 | 9.5 | 229.8% | |
Return on capital | % | 32.6 | 13.7 | 237.8% | |
Exports to sales | % | 5.1 | 30.5 | 16.8% | |
Imports to sales | % | 47.8 | 2.2 | 2,131.0% | |
Exports (fob) | Rs m | 78 | 4,248 | 1.8% | |
Imports (cif) | Rs m | 724 | 312 | 232.1% | |
Fx inflow | Rs m | 78 | 4,248 | 1.8% | |
Fx outflow | Rs m | 726 | 312 | 232.6% | |
Net fx | Rs m | -648 | 3,936 | -16.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 1,358 | 3.4% | |
From Investments | Rs m | -62 | -1,578 | 3.9% | |
From Financial Activity | Rs m | 20 | -254 | -7.7% | |
Net Cashflow | Rs m | 4 | -474 | -0.8% |
Indian Promoters | % | 44.5 | 74.6 | 59.6% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.4 | 0.1% | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 25.4 | 203.9% | |
Shareholders | 7,331 | 79,500 | 9.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | HARSHA ENGINEERS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 0.10% | 2.36% |
1-Month | -6.59% | -0.11% | -1.89% |
1-Year | 146.89% | 21.42% | 38.17% |
3-Year CAGR | 96.21% | -0.36% | 34.10% |
5-Year CAGR | 74.08% | -0.22% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the HARSHA ENGINEERS share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of HARSHA ENGINEERS the stake stands at 74.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of HARSHA ENGINEERS.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
HARSHA ENGINEERS paid Rs 1.0, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of HARSHA ENGINEERS.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.