KPT INDUSTRIES | ADVAIT INFRATECH | KPT INDUSTRIES/ ADVAIT INFRATECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.2 | 66.1 | 36.6% | View Chart |
P/BV | x | 6.4 | 21.9 | 29.0% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 239.8% |
KPT INDUSTRIES ADVAIT INFRATECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
ADVAIT INFRATECH Mar-24 |
KPT INDUSTRIES/ ADVAIT INFRATECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 1,618 | 42.0% | |
Low | Rs | 267 | 270 | 98.9% | |
Sales per share (Unadj.) | Rs | 446.0 | 204.8 | 217.8% | |
Earnings per share (Unadj.) | Rs | 35.5 | 21.5 | 165.4% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 24.0 | 187.2% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.50 | 166.7% | |
Avg Dividend yield | % | 0.5 | 0.2 | 332.3% | |
Book value per share (Unadj.) | Rs | 162.8 | 72.0 | 226.1% | |
Shares outstanding (eoy) | m | 3.40 | 10.20 | 33.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 4.6 | 23.0% | |
Avg P/E ratio | x | 13.4 | 44.0 | 30.3% | |
P/CF ratio (eoy) | x | 10.5 | 39.3 | 26.8% | |
Price / Book Value ratio | x | 2.9 | 13.1 | 22.2% | |
Dividend payout | % | 7.0 | 7.0 | 100.8% | |
Avg Mkt Cap | Rs m | 1,610 | 9,631 | 16.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 97 | 149.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 2,088 | 72.6% | |
Other income | Rs m | 6 | 29 | 21.7% | |
Total revenues | Rs m | 1,523 | 2,117 | 71.9% | |
Gross profit | Rs m | 229 | 362 | 63.4% | |
Depreciation | Rs m | 32 | 26 | 122.6% | |
Interest | Rs m | 40 | 69 | 57.1% | |
Profit before tax | Rs m | 163 | 295 | 55.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 76 | 56.5% | |
Profit after tax | Rs m | 121 | 219 | 55.1% | |
Gross profit margin | % | 15.1 | 17.3 | 87.3% | |
Effective tax rate | % | 26.2 | 25.7 | 101.8% | |
Net profit margin | % | 8.0 | 10.5 | 75.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 1,369 | 65.3% | |
Current liabilities | Rs m | 556 | 1,061 | 52.4% | |
Net working cap to sales | % | 22.3 | 14.8 | 151.1% | |
Current ratio | x | 1.6 | 1.3 | 124.6% | |
Inventory Days | Days | 5 | 34 | 13.2% | |
Debtors Days | Days | 784 | 753 | 104.1% | |
Net fixed assets | Rs m | 310 | 622 | 49.9% | |
Share capital | Rs m | 17 | 102 | 16.7% | |
"Free" reserves | Rs m | 537 | 632 | 84.9% | |
Net worth | Rs m | 554 | 734 | 75.4% | |
Long term debt | Rs m | 69 | 52 | 133.8% | |
Total assets | Rs m | 1,205 | 1,991 | 60.5% | |
Interest coverage | x | 5.1 | 5.2 | 97.7% | |
Debt to equity ratio | x | 0.1 | 0.1 | 177.5% | |
Sales to assets ratio | x | 1.3 | 1.0 | 120.0% | |
Return on assets | % | 13.3 | 14.5 | 91.9% | |
Return on equity | % | 21.8 | 29.8 | 73.1% | |
Return on capital | % | 32.6 | 46.3 | 70.4% | |
Exports to sales | % | 5.1 | 2.2 | 237.9% | |
Imports to sales | % | 47.8 | 0 | - | |
Exports (fob) | Rs m | 78 | 45 | 172.8% | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 78 | 45 | 172.8% | |
Fx outflow | Rs m | 726 | 34 | 2,146.4% | |
Net fx | Rs m | -648 | 11 | -5,829.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | -104 | -44.3% | |
From Investments | Rs m | -62 | -82 | 75.0% | |
From Financial Activity | Rs m | 20 | 436 | 4.5% | |
Net Cashflow | Rs m | 4 | 250 | 1.6% |
Indian Promoters | % | 44.5 | 69.4 | 64.1% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 30.6 | 169.4% | |
Shareholders | 7,331 | 21,644 | 33.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | ADVAIT INFRATECH | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 2.48% | 3.27% |
1-Month | -2.46% | -12.92% | 4.81% |
1-Year | 83.55% | 190.50% | 42.47% |
3-Year CAGR | 86.23% | 162.26% | 35.36% |
5-Year CAGR | 72.86% | 95.92% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the ADVAIT INFRATECH share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of ADVAIT INFRATECH the stake stands at 69.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of ADVAIT INFRATECH.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
ADVAIT INFRATECH paid Rs 1.5, and its dividend payout ratio stood at 7.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of ADVAIT INFRATECH.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.