KRBL | SAMPRE NUTRITIONS | KRBL/ SAMPRE NUTRITIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.4 | 150.2 | 10.3% | View Chart |
P/BV | x | 1.4 | 7.1 | 19.5% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
KRBL SAMPRE NUTRITIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KRBL Mar-24 |
SAMPRE NUTRITIONS Mar-23 |
KRBL/ SAMPRE NUTRITIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 471 | 296 | 158.9% | |
Low | Rs | 276 | 29 | 946.0% | |
Sales per share (Unadj.) | Rs | 235.3 | 54.0 | 435.5% | |
Earnings per share (Unadj.) | Rs | 26.0 | 0.5 | 5,154.0% | |
Cash flow per share (Unadj.) | Rs | 29.5 | 3.2 | 934.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 212.2 | 27.4 | 774.8% | |
Shares outstanding (eoy) | m | 228.89 | 6.87 | 3,331.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 3.0 | 52.7% | |
Avg P/E ratio | x | 14.3 | 322.2 | 4.5% | |
P/CF ratio (eoy) | x | 12.7 | 51.6 | 24.5% | |
Price / Book Value ratio | x | 1.8 | 5.9 | 29.6% | |
Dividend payout | % | 15.4 | 0 | - | |
Avg Mkt Cap | Rs m | 85,462 | 1,118 | 7,643.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,489 | 12 | 11,927.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 53,847 | 371 | 14,511.3% | |
Other income | Rs m | 970 | 1 | 134,666.7% | |
Total revenues | Rs m | 54,817 | 372 | 14,743.9% | |
Gross profit | Rs m | 8,023 | 41 | 19,785.2% | |
Depreciation | Rs m | 794 | 18 | 4,356.2% | |
Interest | Rs m | 241 | 19 | 1,276.5% | |
Profit before tax | Rs m | 7,958 | 4 | 190,834.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,999 | 1 | 285,600.0% | |
Profit after tax | Rs m | 5,959 | 3 | 171,717.6% | |
Gross profit margin | % | 14.9 | 10.9 | 136.4% | |
Effective tax rate | % | 25.1 | 16.9 | 149.0% | |
Net profit margin | % | 11.1 | 0.9 | 1,183.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 49,615 | 164 | 30,323.1% | |
Current liabilities | Rs m | 9,195 | 112 | 8,200.1% | |
Net working cap to sales | % | 75.1 | 13.9 | 541.0% | |
Current ratio | x | 5.4 | 1.5 | 369.8% | |
Inventory Days | Days | 11 | 25 | 44.7% | |
Debtors Days | Days | 205 | 735 | 27.9% | |
Net fixed assets | Rs m | 9,656 | 272 | 3,546.5% | |
Share capital | Rs m | 229 | 69 | 333.2% | |
"Free" reserves | Rs m | 48,350 | 119 | 40,467.2% | |
Net worth | Rs m | 48,579 | 188 | 25,815.2% | |
Long term debt | Rs m | 0 | 107 | 0.0% | |
Total assets | Rs m | 59,270 | 436 | 13,597.8% | |
Interest coverage | x | 34.0 | 1.2 | 2,785.3% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.9 | 106.7% | |
Return on assets | % | 10.5 | 5.1 | 204.0% | |
Return on equity | % | 12.3 | 1.8 | 665.2% | |
Return on capital | % | 16.9 | 7.8 | 216.4% | |
Exports to sales | % | 24.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 13,240 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 13,240 | 0 | - | |
Fx outflow | Rs m | 710 | 18 | 3,982.1% | |
Net fx | Rs m | 12,530 | -18 | -70,274.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,265 | 9 | 25,764.5% | |
From Investments | Rs m | -874 | -43 | 2,025.9% | |
From Financial Activity | Rs m | -1,569 | 35 | -4,508.5% | |
Net Cashflow | Rs m | -179 | 0 | -41,651.2% |
Indian Promoters | % | 60.2 | 28.4 | 212.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.9 | 0.0 | - | |
FIIs | % | 4.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.8 | 71.6 | 55.6% | |
Shareholders | 126,816 | 4,586 | 2,765.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KRBL With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KRBL | SAMPRE NUTRI |
---|---|---|
1-Day | 2.17% | -3.32% |
1-Month | 6.63% | 17.13% |
1-Year | -14.95% | -1.49% |
3-Year CAGR | 6.94% | 47.07% |
5-Year CAGR | 7.90% | 40.45% |
* Compound Annual Growth Rate
Here are more details on the KRBL share price and the SAMPRE NUTRI share price.
Moving on to shareholding structures...
The promoters of KRBL hold a 60.2% stake in the company. In case of SAMPRE NUTRI the stake stands at 28.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KRBL and the shareholding pattern of SAMPRE NUTRI.
Finally, a word on dividends...
In the most recent financial year, KRBL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 15.4%.
SAMPRE NUTRI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KRBL, and the dividend history of SAMPRE NUTRI.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.