KRBL | FOODS & INNS | KRBL/ FOODS & INNS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.4 | 30.2 | 51.1% | View Chart |
P/BV | x | 1.4 | 2.5 | 56.6% | View Chart |
Dividend Yield | % | 1.4 | 0.3 | 511.0% |
KRBL FOODS & INNS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KRBL Mar-24 |
FOODS & INNS Mar-24 |
KRBL/ FOODS & INNS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 471 | 222 | 211.8% | |
Low | Rs | 276 | 117 | 235.3% | |
Sales per share (Unadj.) | Rs | 235.3 | 179.7 | 130.9% | |
Earnings per share (Unadj.) | Rs | 26.0 | 6.5 | 402.4% | |
Cash flow per share (Unadj.) | Rs | 29.5 | 9.4 | 315.2% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.30 | 1,333.3% | |
Avg Dividend yield | % | 1.1 | 0.2 | 606.3% | |
Book value per share (Unadj.) | Rs | 212.2 | 59.3 | 358.1% | |
Shares outstanding (eoy) | m | 228.89 | 56.76 | 403.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0.9 | 168.0% | |
Avg P/E ratio | x | 14.3 | 26.2 | 54.7% | |
P/CF ratio (eoy) | x | 12.7 | 18.1 | 69.8% | |
Price / Book Value ratio | x | 1.8 | 2.9 | 61.4% | |
Dividend payout | % | 15.4 | 4.6 | 331.3% | |
Avg Mkt Cap | Rs m | 85,462 | 9,637 | 886.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,489 | 419 | 354.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 53,847 | 10,201 | 527.8% | |
Other income | Rs m | 970 | 96 | 1,012.0% | |
Total revenues | Rs m | 54,817 | 10,297 | 532.3% | |
Gross profit | Rs m | 8,023 | 1,203 | 666.9% | |
Depreciation | Rs m | 794 | 164 | 483.9% | |
Interest | Rs m | 241 | 491 | 49.1% | |
Profit before tax | Rs m | 7,958 | 644 | 1,235.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,999 | 277 | 722.1% | |
Profit after tax | Rs m | 5,959 | 367 | 1,622.7% | |
Gross profit margin | % | 14.9 | 11.8 | 126.3% | |
Effective tax rate | % | 25.1 | 43.0 | 58.4% | |
Net profit margin | % | 11.1 | 3.6 | 307.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 49,615 | 7,193 | 689.8% | |
Current liabilities | Rs m | 9,195 | 5,343 | 172.1% | |
Net working cap to sales | % | 75.1 | 18.1 | 413.9% | |
Current ratio | x | 5.4 | 1.3 | 400.8% | |
Inventory Days | Days | 11 | 11 | 101.9% | |
Debtors Days | Days | 205 | 628 | 32.7% | |
Net fixed assets | Rs m | 9,656 | 3,076 | 313.9% | |
Share capital | Rs m | 229 | 57 | 403.3% | |
"Free" reserves | Rs m | 48,350 | 3,307 | 1,462.1% | |
Net worth | Rs m | 48,579 | 3,364 | 1,444.2% | |
Long term debt | Rs m | 0 | 795 | 0.0% | |
Total assets | Rs m | 59,270 | 10,269 | 577.2% | |
Interest coverage | x | 34.0 | 2.3 | 1,471.1% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.0 | 91.5% | |
Return on assets | % | 10.5 | 8.4 | 125.2% | |
Return on equity | % | 12.3 | 10.9 | 112.4% | |
Return on capital | % | 16.9 | 27.3 | 61.8% | |
Exports to sales | % | 24.6 | 32.6 | 75.5% | |
Imports to sales | % | 0 | 2.1 | 0.0% | |
Exports (fob) | Rs m | 13,240 | 3,321 | 398.7% | |
Imports (cif) | Rs m | NA | 211 | 0.0% | |
Fx inflow | Rs m | 13,240 | 3,321 | 398.7% | |
Fx outflow | Rs m | 710 | 211 | 336.7% | |
Net fx | Rs m | 12,530 | 3,110 | 402.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,265 | -218 | -1,038.3% | |
From Investments | Rs m | -874 | -946 | 92.4% | |
From Financial Activity | Rs m | -1,569 | 604 | -260.0% | |
Net Cashflow | Rs m | -179 | -561 | 31.9% |
Indian Promoters | % | 60.2 | 25.5 | 236.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.9 | 1.5 | 726.7% | |
FIIs | % | 4.3 | 1.5 | 291.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.8 | 74.5 | 53.4% | |
Shareholders | 126,816 | 22,476 | 564.2% | ||
Pledged promoter(s) holding | % | 0.0 | 18.5 | - |
Compare KRBL With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KRBL | FOODS & INNS |
---|---|---|
1-Day | 2.17% | -0.66% |
1-Month | 6.63% | -3.30% |
1-Year | -14.95% | -33.57% |
3-Year CAGR | 6.94% | 9.00% |
5-Year CAGR | 7.90% | 19.03% |
* Compound Annual Growth Rate
Here are more details on the KRBL share price and the FOODS & INNS share price.
Moving on to shareholding structures...
The promoters of KRBL hold a 60.2% stake in the company. In case of FOODS & INNS the stake stands at 25.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KRBL and the shareholding pattern of FOODS & INNS.
Finally, a word on dividends...
In the most recent financial year, KRBL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 15.4%.
FOODS & INNS paid Rs 0.3, and its dividend payout ratio stood at 4.6%.
You may visit here to review the dividend history of KRBL, and the dividend history of FOODS & INNS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.