NIBE LIMITED | ASTRA MICRO | NIBE LIMITED/ ASTRA MICRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 75.5 | 59.3 | 127.2% | View Chart |
P/BV | x | 16.2 | 7.4 | 217.4% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 22.7% |
NIBE LIMITED ASTRA MICRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NIBE LIMITED Mar-24 |
ASTRA MICRO Mar-24 |
NIBE LIMITED/ ASTRA MICRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,770 | 690 | 256.6% | |
Low | Rs | 317 | 226 | 140.4% | |
Sales per share (Unadj.) | Rs | 214.7 | 95.7 | 224.3% | |
Earnings per share (Unadj.) | Rs | 14.1 | 12.8 | 110.7% | |
Cash flow per share (Unadj.) | Rs | 18.9 | 15.4 | 122.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 0.1 | 0.4 | 21.9% | |
Book value per share (Unadj.) | Rs | 112.4 | 101.8 | 110.5% | |
Shares outstanding (eoy) | m | 13.13 | 94.95 | 13.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.9 | 4.8 | 101.6% | |
Avg P/E ratio | x | 74.0 | 35.9 | 206.0% | |
P/CF ratio (eoy) | x | 55.2 | 29.8 | 185.6% | |
Price / Book Value ratio | x | 9.3 | 4.5 | 206.4% | |
Dividend payout | % | 7.1 | 15.7 | 45.2% | |
Avg Mkt Cap | Rs m | 13,705 | 43,475 | 31.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 101 | 1,083 | 9.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,818 | 9,088 | 31.0% | |
Other income | Rs m | 36 | 117 | 30.7% | |
Total revenues | Rs m | 2,854 | 9,205 | 31.0% | |
Gross profit | Rs m | 356 | 2,040 | 17.5% | |
Depreciation | Rs m | 63 | 250 | 25.1% | |
Interest | Rs m | 69 | 317 | 21.9% | |
Profit before tax | Rs m | 260 | 1,590 | 16.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 75 | 379 | 19.6% | |
Profit after tax | Rs m | 185 | 1,211 | 15.3% | |
Gross profit margin | % | 12.6 | 22.4 | 56.3% | |
Effective tax rate | % | 28.7 | 23.9 | 120.2% | |
Net profit margin | % | 6.6 | 13.3 | 49.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,374 | 12,720 | 10.8% | |
Current liabilities | Rs m | 636 | 4,761 | 13.4% | |
Net working cap to sales | % | 26.2 | 87.6 | 29.9% | |
Current ratio | x | 2.2 | 2.7 | 80.8% | |
Inventory Days | Days | 70 | 29 | 239.7% | |
Debtors Days | Days | 543 | 2,029 | 26.8% | |
Net fixed assets | Rs m | 1,788 | 2,559 | 69.9% | |
Share capital | Rs m | 131 | 190 | 69.2% | |
"Free" reserves | Rs m | 1,344 | 9,472 | 14.2% | |
Net worth | Rs m | 1,476 | 9,662 | 15.3% | |
Long term debt | Rs m | 592 | 155 | 382.5% | |
Total assets | Rs m | 3,161 | 15,327 | 20.6% | |
Interest coverage | x | 4.7 | 6.0 | 78.9% | |
Debt to equity ratio | x | 0.4 | 0 | 2,504.3% | |
Sales to assets ratio | x | 0.9 | 0.6 | 150.4% | |
Return on assets | % | 8.1 | 10.0 | 80.8% | |
Return on equity | % | 12.6 | 12.5 | 100.2% | |
Return on capital | % | 15.9 | 19.4 | 81.9% | |
Exports to sales | % | 0 | 31.3 | 0.0% | |
Imports to sales | % | 0 | 36.3 | 0.0% | |
Exports (fob) | Rs m | NA | 2,846 | 0.0% | |
Imports (cif) | Rs m | NA | 3,296 | 0.0% | |
Fx inflow | Rs m | 36 | 2,846 | 1.3% | |
Fx outflow | Rs m | 222 | 3,296 | 6.7% | |
Net fx | Rs m | -186 | -450 | 41.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182 | -1,815 | -10.0% | |
From Investments | Rs m | -1,243 | -436 | 285.3% | |
From Financial Activity | Rs m | 1,108 | 2,324 | 47.7% | |
Net Cashflow | Rs m | 47 | 73 | 64.0% |
Indian Promoters | % | 53.1 | 6.5 | 811.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.3 | 20.7 | 40.1% | |
FIIs | % | 7.8 | 5.7 | 137.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.9 | 93.5 | 50.2% | |
Shareholders | 31,136 | 99,071 | 31.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NIBE LIMITED With: HINDUSTAN AERO. PARAS DEFENCE & SPACE TECH BHARAT DYNAMICS DATA PATTERNS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NIBE LIMITED | ASTRA MICRO |
---|---|---|
1-Day | -0.99% | 2.04% |
1-Month | -0.02% | -0.58% |
1-Year | 191.49% | 34.10% |
3-Year CAGR | 246.81% | 44.06% |
5-Year CAGR | 195.14% | 55.35% |
* Compound Annual Growth Rate
Here are more details on the NIBE LIMITED share price and the ASTRA MICRO share price.
Moving on to shareholding structures...
The promoters of NIBE LIMITED hold a 53.1% stake in the company. In case of ASTRA MICRO the stake stands at 6.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIBE LIMITED and the shareholding pattern of ASTRA MICRO.
Finally, a word on dividends...
In the most recent financial year, NIBE LIMITED paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 7.1%.
ASTRA MICRO paid Rs 2.0, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of NIBE LIMITED, and the dividend history of ASTRA MICRO.
For a sector overview, read our textiles sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.