KEMP & CO | TVS ELECTRON | KEMP & CO/ TVS ELECTRON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -303.5 | -165.8 | - | View Chart |
P/BV | x | 0.7 | 6.3 | 10.4% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
KEMP & CO TVS ELECTRON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEMP & CO Mar-24 |
TVS ELECTRON Mar-24 |
KEMP & CO/ TVS ELECTRON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,170 | 432 | 270.8% | |
Low | Rs | 673 | 235 | 286.2% | |
Sales per share (Unadj.) | Rs | 27.3 | 196.3 | 13.9% | |
Earnings per share (Unadj.) | Rs | -2.3 | 0.1 | -1,618.1% | |
Cash flow per share (Unadj.) | Rs | -1.5 | 6.0 | -24.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 1,961.1 | 53.0 | 3,702.2% | |
Shares outstanding (eoy) | m | 1.08 | 18.65 | 5.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 33.7 | 1.7 | 1,983.6% | |
Avg P/E ratio | x | -394.1 | 2,303.7 | -17.1% | |
P/CF ratio (eoy) | x | -629.8 | 55.8 | -1,128.1% | |
Price / Book Value ratio | x | 0.5 | 6.3 | 7.5% | |
Dividend payout | % | 0 | 690.8 | -0.0% | |
Avg Mkt Cap | Rs m | 995 | 6,220 | 16.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13 | 535 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30 | 3,660 | 0.8% | |
Other income | Rs m | 11 | 26 | 42.6% | |
Total revenues | Rs m | 41 | 3,687 | 1.1% | |
Gross profit | Rs m | -13 | 95 | -13.7% | |
Depreciation | Rs m | 1 | 109 | 0.9% | |
Interest | Rs m | 0 | 20 | 0.0% | |
Profit before tax | Rs m | -3 | -7 | 39.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -10 | 1.8% | |
Profit after tax | Rs m | -3 | 3 | -93.7% | |
Gross profit margin | % | -44.0 | 2.6 | -1,693.6% | |
Effective tax rate | % | 6.2 | 139.7 | 4.4% | |
Net profit margin | % | -8.6 | 0.1 | -11,596.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35 | 1,778 | 1.9% | |
Current liabilities | Rs m | 8 | 1,295 | 0.6% | |
Net working cap to sales | % | 91.6 | 13.2 | 694.4% | |
Current ratio | x | 4.6 | 1.4 | 333.1% | |
Inventory Days | Days | 27,686 | 32 | 85,798.7% | |
Debtors Days | Days | 151,972 | 626 | 24,287.7% | |
Net fixed assets | Rs m | 2,243 | 645 | 347.8% | |
Share capital | Rs m | 11 | 187 | 5.8% | |
"Free" reserves | Rs m | 2,107 | 801 | 262.9% | |
Net worth | Rs m | 2,118 | 988 | 214.4% | |
Long term debt | Rs m | 0 | 150 | 0.0% | |
Total assets | Rs m | 2,278 | 2,423 | 94.0% | |
Interest coverage | x | 0 | 0.7 | - | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0 | 1.5 | 0.9% | |
Return on assets | % | -0.1 | 0.9 | -12.0% | |
Return on equity | % | -0.1 | 0.3 | -43.6% | |
Return on capital | % | -0.1 | 1.1 | -11.3% | |
Exports to sales | % | 0 | 1.5 | 0.0% | |
Imports to sales | % | 0 | 68.5 | 0.0% | |
Exports (fob) | Rs m | NA | 56 | 0.0% | |
Imports (cif) | Rs m | NA | 2,507 | 0.0% | |
Fx inflow | Rs m | 0 | 56 | 0.0% | |
Fx outflow | Rs m | 0 | 2,507 | 0.0% | |
Net fx | Rs m | 0 | -2,450 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24 | 139 | -17.3% | |
From Investments | Rs m | 33 | -402 | -8.3% | |
From Financial Activity | Rs m | -13 | 189 | -6.8% | |
Net Cashflow | Rs m | -4 | -73 | 4.8% |
Indian Promoters | % | 74.2 | 59.9 | 123.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.1 | 180.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 40.1 | 64.5% | |
Shareholders | 570 | 43,589 | 1.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMP & CO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEMP & CO | TVS ELECTRON |
---|---|---|
1-Day | 1.93% | -2.00% |
1-Month | 7.47% | -8.95% |
1-Year | 35.83% | -2.88% |
3-Year CAGR | 22.23% | 23.96% |
5-Year CAGR | 14.48% | 26.23% |
* Compound Annual Growth Rate
Here are more details on the KEMP & CO share price and the TVS ELECTRON share price.
Moving on to shareholding structures...
The promoters of KEMP & CO hold a 74.2% stake in the company. In case of TVS ELECTRON the stake stands at 59.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMP & CO and the shareholding pattern of TVS ELECTRON.
Finally, a word on dividends...
In the most recent financial year, KEMP & CO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
TVS ELECTRON paid Rs 1.0, and its dividend payout ratio stood at 690.8%.
You may visit here to review the dividend history of KEMP & CO, and the dividend history of TVS ELECTRON.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.