KEMP & CO | SINNAR BIDI UDYOG | KEMP & CO/ SINNAR BIDI UDYOG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -303.5 | -114.6 | - | View Chart |
P/BV | x | 0.7 | 5.5 | 11.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KEMP & CO SINNAR BIDI UDYOG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEMP & CO Mar-24 |
SINNAR BIDI UDYOG Mar-24 |
KEMP & CO/ SINNAR BIDI UDYOG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,170 | 766 | 152.7% | |
Low | Rs | 673 | 215 | 312.5% | |
Sales per share (Unadj.) | Rs | 27.3 | 120.0 | 22.8% | |
Earnings per share (Unadj.) | Rs | -2.3 | 3.0 | -78.1% | |
Cash flow per share (Unadj.) | Rs | -1.5 | 3.6 | -40.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,961.1 | 112.7 | 1,739.7% | |
Shares outstanding (eoy) | m | 1.08 | 0.40 | 270.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 33.7 | 4.1 | 824.4% | |
Avg P/E ratio | x | -394.1 | 163.9 | -240.5% | |
P/CF ratio (eoy) | x | -629.8 | 137.5 | -458.1% | |
Price / Book Value ratio | x | 0.5 | 4.4 | 10.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 995 | 196 | 507.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13 | 7 | 181.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30 | 48 | 61.5% | |
Other income | Rs m | 11 | 3 | 372.2% | |
Total revenues | Rs m | 41 | 51 | 79.9% | |
Gross profit | Rs m | -13 | -1 | 1,687.0% | |
Depreciation | Rs m | 1 | 0 | 413.0% | |
Interest | Rs m | 0 | 0 | 0.0% | |
Profit before tax | Rs m | -3 | 2 | -147.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1 | -27.4% | |
Profit after tax | Rs m | -3 | 1 | -210.8% | |
Gross profit margin | % | -44.0 | -1.6 | 2,742.9% | |
Effective tax rate | % | 6.2 | 34.2 | 18.0% | |
Net profit margin | % | -8.6 | 2.5 | -342.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35 | 75 | 45.9% | |
Current liabilities | Rs m | 8 | 13 | 59.1% | |
Net working cap to sales | % | 91.6 | 130.6 | 70.2% | |
Current ratio | x | 4.6 | 5.9 | 77.6% | |
Inventory Days | Days | 27,686 | 56 | 49,273.7% | |
Debtors Days | Days | 151,972 | 106 | 143,161.6% | |
Net fixed assets | Rs m | 2,243 | 10 | 23,031.2% | |
Share capital | Rs m | 11 | 2 | 540.0% | |
"Free" reserves | Rs m | 2,107 | 43 | 4,890.2% | |
Net worth | Rs m | 2,118 | 45 | 4,697.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,278 | 85 | 2,672.9% | |
Interest coverage | x | 0 | 10.1 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.6 | 2.3% | |
Return on assets | % | -0.1 | 1.6 | -6.8% | |
Return on equity | % | -0.1 | 2.7 | -4.5% | |
Return on capital | % | -0.1 | 4.5 | -2.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24 | 37 | -64.6% | |
From Investments | Rs m | 33 | 3 | 1,225.6% | |
From Financial Activity | Rs m | -13 | NA | 6,410.0% | |
Net Cashflow | Rs m | -4 | 40 | -8.8% |
Indian Promoters | % | 74.2 | 73.4 | 101.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 26.6 | 97.2% | |
Shareholders | 570 | 400 | 142.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMP & CO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEMP & CO | SINNAR BIDI UDYOG |
---|---|---|
1-Day | 1.93% | -4.92% |
1-Month | 7.47% | -7.45% |
1-Year | 35.83% | -17.06% |
3-Year CAGR | 22.23% | 42.21% |
5-Year CAGR | 14.48% | 23.55% |
* Compound Annual Growth Rate
Here are more details on the KEMP & CO share price and the SINNAR BIDI UDYOG share price.
Moving on to shareholding structures...
The promoters of KEMP & CO hold a 74.2% stake in the company. In case of SINNAR BIDI UDYOG the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMP & CO and the shareholding pattern of SINNAR BIDI UDYOG.
Finally, a word on dividends...
In the most recent financial year, KEMP & CO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SINNAR BIDI UDYOG paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KEMP & CO, and the dividend history of SINNAR BIDI UDYOG.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.