KEMP & CO | MANOJ CERAMIC LTD. | KEMP & CO/ MANOJ CERAMIC LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -303.5 | - | - | View Chart |
P/BV | x | 0.7 | 5.4 | 12.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KEMP & CO MANOJ CERAMIC LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEMP & CO Mar-24 |
MANOJ CERAMIC LTD. Mar-24 |
KEMP & CO/ MANOJ CERAMIC LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,170 | 160 | 731.2% | |
Low | Rs | 673 | 73 | 920.1% | |
Sales per share (Unadj.) | Rs | 27.3 | 115.0 | 23.8% | |
Earnings per share (Unadj.) | Rs | -2.3 | 6.4 | -36.5% | |
Cash flow per share (Unadj.) | Rs | -1.5 | 6.7 | -21.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,961.1 | 37.0 | 5,306.8% | |
Shares outstanding (eoy) | m | 1.08 | 8.33 | 13.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 33.7 | 1.0 | 3,324.9% | |
Avg P/E ratio | x | -394.1 | 18.2 | -2,168.0% | |
P/CF ratio (eoy) | x | -629.8 | 17.4 | -3,614.7% | |
Price / Book Value ratio | x | 0.5 | 3.2 | 14.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 995 | 971 | 102.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13 | 26 | 50.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30 | 958 | 3.1% | |
Other income | Rs m | 11 | 11 | 103.2% | |
Total revenues | Rs m | 41 | 969 | 4.2% | |
Gross profit | Rs m | -13 | 140 | -9.3% | |
Depreciation | Rs m | 1 | 2 | 41.1% | |
Interest | Rs m | 0 | 69 | 0.0% | |
Profit before tax | Rs m | -3 | 80 | -3.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 26 | -0.7% | |
Profit after tax | Rs m | -3 | 53 | -4.7% | |
Gross profit margin | % | -44.0 | 14.6 | -301.8% | |
Effective tax rate | % | 6.2 | 32.8 | 18.8% | |
Net profit margin | % | -8.6 | 5.6 | -153.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35 | 963 | 3.6% | |
Current liabilities | Rs m | 8 | 465 | 1.6% | |
Net working cap to sales | % | 91.6 | 52.0 | 176.2% | |
Current ratio | x | 4.6 | 2.1 | 220.6% | |
Inventory Days | Days | 27,686 | 29 | 94,815.8% | |
Debtors Days | Days | 151,972 | 1,930 | 7,876.0% | |
Net fixed assets | Rs m | 2,243 | 83 | 2,708.6% | |
Share capital | Rs m | 11 | 108 | 10.0% | |
"Free" reserves | Rs m | 2,107 | 199 | 1,056.3% | |
Net worth | Rs m | 2,118 | 308 | 688.0% | |
Long term debt | Rs m | 0 | 274 | 0.0% | |
Total assets | Rs m | 2,278 | 1,046 | 217.9% | |
Interest coverage | x | 0 | 2.2 | - | |
Debt to equity ratio | x | 0 | 0.9 | 0.0% | |
Sales to assets ratio | x | 0 | 0.9 | 1.4% | |
Return on assets | % | -0.1 | 11.7 | -0.9% | |
Return on equity | % | -0.1 | 17.4 | -0.7% | |
Return on capital | % | -0.1 | 25.5 | -0.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24 | -126 | 19.2% | |
From Investments | Rs m | 33 | 5 | 716.5% | |
From Financial Activity | Rs m | -13 | 123 | -10.4% | |
Net Cashflow | Rs m | -4 | 3 | -114.6% |
Indian Promoters | % | 74.2 | 71.7 | 103.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | 900.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 28.3 | 91.2% | |
Shareholders | 570 | 342 | 166.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMP & CO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEMP & CO | MANOJ CERAMIC LTD. |
---|---|---|
1-Day | 1.93% | -0.79% |
1-Month | 7.47% | 5.26% |
1-Year | 35.83% | 156.74% |
3-Year CAGR | 22.23% | 36.93% |
5-Year CAGR | 14.48% | 20.75% |
* Compound Annual Growth Rate
Here are more details on the KEMP & CO share price and the MANOJ CERAMIC LTD. share price.
Moving on to shareholding structures...
The promoters of KEMP & CO hold a 74.2% stake in the company. In case of MANOJ CERAMIC LTD. the stake stands at 71.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMP & CO and the shareholding pattern of MANOJ CERAMIC LTD..
Finally, a word on dividends...
In the most recent financial year, KEMP & CO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MANOJ CERAMIC LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KEMP & CO, and the dividend history of MANOJ CERAMIC LTD..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.