KEMP & CO | INDIA MOTOR PARTS | KEMP & CO/ INDIA MOTOR PARTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -303.5 | 17.4 | - | View Chart |
P/BV | x | 0.7 | 0.7 | 98.8% | View Chart |
Dividend Yield | % | 0.0 | 2.5 | - |
KEMP & CO INDIA MOTOR PARTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEMP & CO Mar-24 |
INDIA MOTOR PARTS Mar-24 |
KEMP & CO/ INDIA MOTOR PARTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,170 | 1,210 | 96.7% | |
Low | Rs | 673 | 514 | 130.9% | |
Sales per share (Unadj.) | Rs | 27.3 | 593.9 | 4.6% | |
Earnings per share (Unadj.) | Rs | -2.3 | 59.2 | -4.0% | |
Cash flow per share (Unadj.) | Rs | -1.5 | 60.2 | -2.4% | |
Dividends per share (Unadj.) | Rs | 0 | 27.00 | 0.0% | |
Avg Dividend yield | % | 0 | 3.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 1,961.1 | 1,658.8 | 118.2% | |
Shares outstanding (eoy) | m | 1.08 | 12.48 | 8.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 33.7 | 1.5 | 2,322.2% | |
Avg P/E ratio | x | -394.1 | 14.6 | -2,708.2% | |
P/CF ratio (eoy) | x | -629.8 | 14.3 | -4,397.0% | |
Price / Book Value ratio | x | 0.5 | 0.5 | 90.4% | |
Dividend payout | % | 0 | 45.6 | -0.0% | |
Avg Mkt Cap | Rs m | 995 | 10,758 | 9.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13 | 349 | 3.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30 | 7,412 | 0.4% | |
Other income | Rs m | 11 | 353 | 3.2% | |
Total revenues | Rs m | 41 | 7,765 | 0.5% | |
Gross profit | Rs m | -13 | 569 | -2.3% | |
Depreciation | Rs m | 1 | 12 | 8.1% | |
Interest | Rs m | 0 | 0 | 0.0% | |
Profit before tax | Rs m | -3 | 910 | -0.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 171 | -0.1% | |
Profit after tax | Rs m | -3 | 739 | -0.3% | |
Gross profit margin | % | -44.0 | 7.7 | -573.0% | |
Effective tax rate | % | 6.2 | 18.8 | 32.8% | |
Net profit margin | % | -8.6 | 10.0 | -85.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35 | 2,799 | 1.2% | |
Current liabilities | Rs m | 8 | 735 | 1.0% | |
Net working cap to sales | % | 91.6 | 27.8 | 329.2% | |
Current ratio | x | 4.6 | 3.8 | 120.2% | |
Inventory Days | Days | 27,686 | 1,016 | 2,724.8% | |
Debtors Days | Days | 151,972 | 5 | 3,143,111.7% | |
Net fixed assets | Rs m | 2,243 | 20,308 | 11.0% | |
Share capital | Rs m | 11 | 125 | 8.7% | |
"Free" reserves | Rs m | 2,107 | 20,577 | 10.2% | |
Net worth | Rs m | 2,118 | 20,702 | 10.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,278 | 23,107 | 9.9% | |
Interest coverage | x | 0 | 4,552.0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.3 | 4.0% | |
Return on assets | % | -0.1 | 3.2 | -3.5% | |
Return on equity | % | -0.1 | 3.6 | -3.3% | |
Return on capital | % | -0.1 | 4.4 | -2.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24 | 268 | -9.0% | |
From Investments | Rs m | 33 | 151 | 22.2% | |
From Financial Activity | Rs m | -13 | -300 | 4.3% | |
Net Cashflow | Rs m | -4 | 120 | -3.0% |
Indian Promoters | % | 74.2 | 30.1 | 246.3% | |
Foreign collaborators | % | 0.0 | 0.6 | - | |
Indian inst/Mut Fund | % | 0.1 | 10.4 | 0.9% | |
FIIs | % | 0.0 | 7.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 69.3 | 37.3% | |
Shareholders | 570 | 10,737 | 5.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMP & CO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEMP & CO | INDIA MOTOR PARTS |
---|---|---|
1-Day | 1.93% | 0.35% |
1-Month | 7.47% | -13.15% |
1-Year | 35.83% | 29.26% |
3-Year CAGR | 22.23% | 13.32% |
5-Year CAGR | 14.48% | 13.31% |
* Compound Annual Growth Rate
Here are more details on the KEMP & CO share price and the INDIA MOTOR PARTS share price.
Moving on to shareholding structures...
The promoters of KEMP & CO hold a 74.2% stake in the company. In case of INDIA MOTOR PARTS the stake stands at 30.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMP & CO and the shareholding pattern of INDIA MOTOR PARTS.
Finally, a word on dividends...
In the most recent financial year, KEMP & CO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
INDIA MOTOR PARTS paid Rs 27.0, and its dividend payout ratio stood at 45.6%.
You may visit here to review the dividend history of KEMP & CO, and the dividend history of INDIA MOTOR PARTS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.