KEC INTERNATIONAL | J KUMAR INFRA | KEC INTERNATIONAL/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 62.8 | 14.4 | 436.2% | View Chart |
P/BV | x | 6.5 | 2.0 | 330.8% | View Chart |
Dividend Yield | % | 0.4 | 0.6 | 68.7% |
KEC INTERNATIONAL J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEC INTERNATIONAL Mar-24 |
J KUMAR INFRA Mar-24 |
KEC INTERNATIONAL/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 769 | 715 | 107.6% | |
Low | Rs | 446 | 248 | 180.2% | |
Sales per share (Unadj.) | Rs | 774.6 | 644.8 | 120.1% | |
Earnings per share (Unadj.) | Rs | 13.5 | 43.4 | 31.1% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 65.6 | 31.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 4.00 | 100.0% | |
Avg Dividend yield | % | 0.7 | 0.8 | 79.2% | |
Book value per share (Unadj.) | Rs | 159.3 | 349.4 | 45.6% | |
Shares outstanding (eoy) | m | 257.09 | 75.67 | 339.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.7 | 105.1% | |
Avg P/E ratio | x | 45.0 | 11.1 | 406.4% | |
P/CF ratio (eoy) | x | 29.4 | 7.3 | 400.3% | |
Price / Book Value ratio | x | 3.8 | 1.4 | 276.9% | |
Dividend payout | % | 29.7 | 9.2 | 322.0% | |
Avg Mkt Cap | Rs m | 156,188 | 36,412 | 428.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14,406 | 3,691 | 390.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 199,142 | 48,792 | 408.1% | |
Other income | Rs m | 795 | 284 | 280.0% | |
Total revenues | Rs m | 199,937 | 49,076 | 407.4% | |
Gross profit | Rs m | 13,288 | 7,041 | 188.7% | |
Depreciation | Rs m | 1,854 | 1,680 | 110.3% | |
Interest | Rs m | 7,965 | 1,239 | 643.0% | |
Profit before tax | Rs m | 4,265 | 4,406 | 96.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 797 | 1,120 | 71.2% | |
Profit after tax | Rs m | 3,468 | 3,286 | 105.5% | |
Gross profit margin | % | 6.7 | 14.4 | 46.2% | |
Effective tax rate | % | 18.7 | 25.4 | 73.5% | |
Net profit margin | % | 1.7 | 6.7 | 25.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 161,579 | 32,025 | 504.5% | |
Current liabilities | Rs m | 145,098 | 17,668 | 821.3% | |
Net working cap to sales | % | 8.3 | 29.4 | 28.1% | |
Current ratio | x | 1.1 | 1.8 | 61.4% | |
Inventory Days | Days | 16 | 32 | 50.5% | |
Debtors Days | Days | 8 | 892 | 0.8% | |
Net fixed assets | Rs m | 25,200 | 15,076 | 167.1% | |
Share capital | Rs m | 514 | 378 | 135.9% | |
"Free" reserves | Rs m | 40,443 | 26,063 | 155.2% | |
Net worth | Rs m | 40,957 | 26,441 | 154.9% | |
Long term debt | Rs m | 2,529 | 1,134 | 222.9% | |
Total assets | Rs m | 186,778 | 47,101 | 396.5% | |
Interest coverage | x | 1.5 | 4.6 | 33.7% | |
Debt to equity ratio | x | 0.1 | 0 | 143.9% | |
Sales to assets ratio | x | 1.1 | 1.0 | 102.9% | |
Return on assets | % | 6.1 | 9.6 | 63.7% | |
Return on equity | % | 8.5 | 12.4 | 68.1% | |
Return on capital | % | 28.1 | 20.5 | 137.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 34,995 | 392 | 8,920.4% | |
Fx outflow | Rs m | 33,533 | 391 | 8,576.3% | |
Net fx | Rs m | 1,462 | 1 | 112,430.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,111 | 3,386 | 91.9% | |
From Investments | Rs m | -2,231 | -1,953 | 114.2% | |
From Financial Activity | Rs m | -1,447 | -1,050 | 137.7% | |
Net Cashflow | Rs m | -761 | 383 | -198.5% |
Indian Promoters | % | 50.1 | 46.7 | 107.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 39.9 | 26.6 | 150.3% | |
FIIs | % | 13.6 | 10.0 | 136.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.9 | 53.4 | 93.5% | |
Shareholders | 136,627 | 66,691 | 204.9% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare KEC INTERNATIONAL With: L&T OM INFRA IRCON INTERNATIONAL POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEC INTERNATIONAL | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.98% | 0.12% | 0.39% |
1-Month | 1.57% | -5.58% | -6.33% |
1-Year | 66.07% | 57.65% | 35.63% |
3-Year CAGR | 27.86% | 60.15% | 33.37% |
5-Year CAGR | 28.98% | 33.72% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the KEC INTERNATIONAL share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of KEC INTERNATIONAL hold a 50.1% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEC INTERNATIONAL and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, KEC INTERNATIONAL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 29.7%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of KEC INTERNATIONAL, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.