KEC INTERNATIONAL | A B INFRABUILD | KEC INTERNATIONAL/ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 66.3 | - | - | View Chart |
P/BV | x | 6.8 | 6.3 | 109.0% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
KEC INTERNATIONAL A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEC INTERNATIONAL Mar-24 |
A B INFRABUILD Mar-24 |
KEC INTERNATIONAL/ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 769 | 67 | 1,148.6% | |
Low | Rs | 446 | 27 | 1,676.9% | |
Sales per share (Unadj.) | Rs | 774.6 | 41.6 | 1,863.5% | |
Earnings per share (Unadj.) | Rs | 13.5 | 2.6 | 522.4% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 3.4 | 613.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 159.3 | 18.2 | 874.0% | |
Shares outstanding (eoy) | m | 257.09 | 44.22 | 581.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.1 | 69.7% | |
Avg P/E ratio | x | 45.0 | 18.1 | 248.6% | |
P/CF ratio (eoy) | x | 29.4 | 13.9 | 211.6% | |
Price / Book Value ratio | x | 3.8 | 2.6 | 148.6% | |
Dividend payout | % | 29.7 | 0 | - | |
Avg Mkt Cap | Rs m | 156,188 | 2,068 | 7,551.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14,406 | 15 | 93,184.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 199,142 | 1,838 | 10,834.1% | |
Other income | Rs m | 795 | 7 | 11,731.6% | |
Total revenues | Rs m | 199,937 | 1,845 | 10,837.4% | |
Gross profit | Rs m | 13,288 | 236 | 5,625.6% | |
Depreciation | Rs m | 1,854 | 35 | 5,305.1% | |
Interest | Rs m | 7,965 | 52 | 15,273.6% | |
Profit before tax | Rs m | 4,265 | 156 | 2,735.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 797 | 42 | 1,910.1% | |
Profit after tax | Rs m | 3,468 | 114 | 3,037.4% | |
Gross profit margin | % | 6.7 | 12.9 | 51.9% | |
Effective tax rate | % | 18.7 | 26.8 | 69.8% | |
Net profit margin | % | 1.7 | 6.2 | 28.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 161,579 | 1,160 | 13,931.8% | |
Current liabilities | Rs m | 145,098 | 576 | 25,182.3% | |
Net working cap to sales | % | 8.3 | 31.7 | 26.1% | |
Current ratio | x | 1.1 | 2.0 | 55.3% | |
Inventory Days | Days | 16 | 5 | 327.3% | |
Debtors Days | Days | 8 | 416 | 1.8% | |
Net fixed assets | Rs m | 25,200 | 398 | 6,335.5% | |
Share capital | Rs m | 514 | 442 | 116.3% | |
"Free" reserves | Rs m | 40,443 | 364 | 11,114.6% | |
Net worth | Rs m | 40,957 | 806 | 5,081.2% | |
Long term debt | Rs m | 2,529 | 175 | 1,448.3% | |
Total assets | Rs m | 186,778 | 1,558 | 11,991.9% | |
Interest coverage | x | 1.5 | 4.0 | 38.5% | |
Debt to equity ratio | x | 0.1 | 0.2 | 28.5% | |
Sales to assets ratio | x | 1.1 | 1.2 | 90.3% | |
Return on assets | % | 6.1 | 10.7 | 57.3% | |
Return on equity | % | 8.5 | 14.2 | 59.8% | |
Return on capital | % | 28.1 | 21.2 | 132.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 34,995 | 0 | - | |
Fx outflow | Rs m | 33,533 | 0 | - | |
Net fx | Rs m | 1,462 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,111 | 98 | 3,176.5% | |
From Investments | Rs m | -2,231 | -394 | 565.5% | |
From Financial Activity | Rs m | -1,447 | 379 | -382.0% | |
Net Cashflow | Rs m | -761 | 82 | -924.5% |
Indian Promoters | % | 50.1 | 36.8 | 136.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 39.9 | 0.0 | - | |
FIIs | % | 13.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.9 | 63.2 | 79.0% | |
Shareholders | 136,627 | 1,125 | 12,144.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEC INTERNATIONAL With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEC INTERNATIONAL | A B INFRABUILD | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 5.16% | 1.99% | 3.27% |
1-Month | 17.45% | 10.23% | 4.81% |
1-Year | 84.98% | 91.71% | 42.47% |
3-Year CAGR | 31.59% | 146.23% | 35.36% |
5-Year CAGR | 30.44% | 39.57% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the KEC INTERNATIONAL share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of KEC INTERNATIONAL hold a 50.1% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEC INTERNATIONAL and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, KEC INTERNATIONAL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 29.7%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KEC INTERNATIONAL, and the dividend history of A B INFRABUILD.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.