Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU PROJECTS INTERNATIONAL vs PROMAX POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL PROMAX POWER KALPATARU PROJECTS INTERNATIONAL/
PROMAX POWER
 
P/E (TTM) x 34.9 - - View Chart
P/BV x 3.5 3.5 100.8% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 KALPATARU PROJECTS INTERNATIONAL   PROMAX POWER
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-24
PROMAX POWER
Mar-24
KALPATARU PROJECTS INTERNATIONAL/
PROMAX POWER
5-Yr Chart
Click to enlarge
High Rs1,162186 625.7%   
Low Rs48534 1,411.1%   
Sales per share (Unadj.) Rs1,208.248.2 2,506.1%  
Earnings per share (Unadj.) Rs31.81.1 2,893.4%  
Cash flow per share (Unadj.) Rs60.91.1 5,348.9%  
Dividends per share (Unadj.) Rs8.000-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs316.322.2 1,427.0%  
Shares outstanding (eoy) m162.4512.50 1,299.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.72.3 29.9%   
Avg P/E ratio x25.9100.3 25.9%  
P/CF ratio (eoy) x13.596.6 14.0%  
Price / Book Value ratio x2.65.0 52.4%  
Dividend payout %25.20-   
Avg Mkt Cap Rs m133,7381,375 9,726.0%   
No. of employees `000NANA-   
Total wages/salary Rs m17,1764 474,483.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m196,264603 32,569.6%  
Other income Rs m6613 26,031.5%   
Total revenues Rs m196,926605 32,542.7%   
Gross profit Rs m18,12233 54,470.7%  
Depreciation Rs m4,7331 928,019.6%   
Interest Rs m7,03917 40,244.7%   
Profit before tax Rs m7,01218 39,370.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,8534 45,303.2%   
Profit after tax Rs m5,15914 37,602.0%  
Gross profit margin %9.25.5 167.2%  
Effective tax rate %26.423.0 115.0%   
Net profit margin %2.62.3 115.5%  
BALANCE SHEET DATA
Current assets Rs m172,604558 30,918.1%   
Current liabilities Rs m143,782331 43,455.7%   
Net working cap to sales %14.737.7 38.9%  
Current ratio x1.21.7 71.1%  
Inventory Days Days929 29.4%  
Debtors Days Days111,448 0.7%  
Net fixed assets Rs m35,71153 67,969.5%   
Share capital Rs m325125 259.9%   
"Free" reserves Rs m51,055152 33,577.8%   
Net worth Rs m51,380277 18,545.4%   
Long term debt Rs m14,4753 574,420.6%   
Total assets Rs m218,501611 35,772.8%  
Interest coverage x2.02.0 98.9%   
Debt to equity ratio x0.30 3,097.4%  
Sales to assets ratio x0.91.0 91.0%   
Return on assets %5.65.1 109.3%  
Return on equity %10.05.0 202.8%  
Return on capital %21.312.6 169.0%  
Exports to sales %12.20-   
Imports to sales %3.90-   
Exports (fob) Rs m24,020NA-   
Imports (cif) Rs m7,719NA-   
Fx inflow Rs m24,0200-   
Fx outflow Rs m7,7190-   
Net fx Rs m16,3010-   
CASH FLOW
From Operations Rs m8,43020 42,317.3%  
From Investments Rs m-2,631-46 5,733.1%  
From Financial Activity Rs m-5,24046 -11,454.4%  
Net Cashflow Rs m52720 2,663.0%  

Share Holding

Indian Promoters % 35.2 69.2 50.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 56.6 0.1 51,490.9%  
FIIs % 10.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 64.8 30.8 210.5%  
Shareholders   104,873 302 34,726.2%  
Pledged promoter(s) holding % 24.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    


More on Kalpataru Power vs PROMAX POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs PROMAX POWER Share Price Performance

Period Kalpataru Power PROMAX POWER S&P BSE CAPITAL GOODS
1-Day -1.87% -4.88% 2.36%
1-Month -10.23% -15.25% -1.89%
1-Year 75.16% -32.17% 38.17%
3-Year CAGR 40.18% 22.63% 34.10%
5-Year CAGR 19.55% 27.55% 30.63%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the PROMAX POWER share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 35.2% stake in the company. In case of PROMAX POWER the stake stands at 69.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of PROMAX POWER.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 25.2%.

PROMAX POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of PROMAX POWER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.