Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU PROJECTS INTERNATIONAL vs IRB INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL IRB INFRA KALPATARU PROJECTS INTERNATIONAL/
IRB INFRA
 
P/E (TTM) x 37.1 30.5 121.7% View Chart
P/BV x 3.8 2.1 181.1% View Chart
Dividend Yield % 0.7 0.6 106.0%  

Financials

 KALPATARU PROJECTS INTERNATIONAL   IRB INFRA
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-24
IRB INFRA
Mar-24
KALPATARU PROJECTS INTERNATIONAL/
IRB INFRA
5-Yr Chart
Click to enlarge
High Rs1,16272 1,614.4%   
Low Rs48525 1,954.1%   
Sales per share (Unadj.) Rs1,208.212.3 9,847.5%  
Earnings per share (Unadj.) Rs31.81.0 3,165.7%  
Cash flow per share (Unadj.) Rs60.92.7 2,297.2%  
Dividends per share (Unadj.) Rs8.000.30 2,666.7%  
Avg Dividend yield %1.00.6 156.7%  
Book value per share (Unadj.) Rs316.322.8 1,389.7%  
Shares outstanding (eoy) m162.456,039.00 2.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.9 17.3%   
Avg P/E ratio x25.948.2 53.7%  
P/CF ratio (eoy) x13.518.3 74.1%  
Price / Book Value ratio x2.62.1 122.4%  
Dividend payout %25.229.9 84.2%   
Avg Mkt Cap Rs m133,738292,197 45.8%   
No. of employees `000NANA-   
Total wages/salary Rs m17,1763,940 435.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m196,26474,090 264.9%  
Other income Rs m6617,928 8.3%   
Total revenues Rs m196,92682,018 240.1%   
Gross profit Rs m18,12230,219 60.0%  
Depreciation Rs m4,7339,949 47.6%   
Interest Rs m7,03918,682 37.7%   
Profit before tax Rs m7,0129,514 73.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,8533,456 53.6%   
Profit after tax Rs m5,1596,058 85.2%  
Gross profit margin %9.240.8 22.6%  
Effective tax rate %26.436.3 72.7%   
Net profit margin %2.68.2 32.1%  
BALANCE SHEET DATA
Current assets Rs m172,60451,845 332.9%   
Current liabilities Rs m143,78242,543 338.0%   
Net working cap to sales %14.712.6 117.0%  
Current ratio x1.21.2 98.5%  
Inventory Days Days9728 1.2%  
Debtors Days Days1137 28.9%  
Net fixed assets Rs m35,711400,301 8.9%   
Share capital Rs m3256,039 5.4%   
"Free" reserves Rs m51,055131,406 38.9%   
Net worth Rs m51,380137,445 37.4%   
Long term debt Rs m14,475156,300 9.3%   
Total assets Rs m218,501452,146 48.3%  
Interest coverage x2.01.5 132.3%   
Debt to equity ratio x0.31.1 24.8%  
Sales to assets ratio x0.90.2 548.2%   
Return on assets %5.65.5 102.0%  
Return on equity %10.04.4 227.8%  
Return on capital %21.39.6 222.3%  
Exports to sales %12.20-   
Imports to sales %3.90-   
Exports (fob) Rs m24,020NA-   
Imports (cif) Rs m7,719NA-   
Fx inflow Rs m24,0200-   
Fx outflow Rs m7,719167 4,618.1%   
Net fx Rs m16,301-167 -9,752.4%   
CASH FLOW
From Operations Rs m8,43040,538 20.8%  
From Investments Rs m-2,631-36,445 7.2%  
From Financial Activity Rs m-5,240-4,772 109.8%  
Net Cashflow Rs m527-679 -77.6%  

Share Holding

Indian Promoters % 35.2 30.4 115.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 56.6 54.1 104.7%  
FIIs % 10.7 9.2 116.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 64.8 69.6 93.1%  
Shareholders   104,873 1,717,191 6.1%  
Pledged promoter(s) holding % 24.7 55.3 44.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    


More on Kalpataru Power vs IRB Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs IRB Infra Share Price Performance

Period Kalpataru Power IRB Infra S&P BSE CAPITAL GOODS
1-Day -0.26% 0.00% 0.39%
1-Month -6.36% -15.67% -6.33%
1-Year 83.91% 26.08% 35.63%
3-Year CAGR 43.08% 31.07% 33.37%
5-Year CAGR 22.09% 45.98% 30.19%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the IRB Infra share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 35.2% stake in the company. In case of IRB Infra the stake stands at 30.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of IRB Infra.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 25.2%.

IRB Infra paid Rs 0.3, and its dividend payout ratio stood at 29.9%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of IRB Infra.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.