KAMDHENU VENTURES | BLACK ROSE IND | KAMDHENU VENTURES/ BLACK ROSE IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.3 | 31.8 | 158.3% | View Chart |
P/BV | x | 3.5 | 4.5 | 77.2% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
KAMDHENU VENTURES BLACK ROSE IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAMDHENU VENTURES Mar-24 |
BLACK ROSE IND Mar-24 |
KAMDHENU VENTURES/ BLACK ROSE IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 245 | 173 | 141.5% | |
Low | Rs | 96 | 108 | 88.6% | |
Sales per share (Unadj.) | Rs | 46.4 | 74.6 | 62.2% | |
Earnings per share (Unadj.) | Rs | 2.2 | 4.2 | 52.9% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 4.8 | 61.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.65 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 25.3 | 28.3 | 89.5% | |
Shares outstanding (eoy) | m | 62.87 | 51.00 | 123.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.7 | 1.9 | 194.7% | |
Avg P/E ratio | x | 77.4 | 33.8 | 228.8% | |
P/CF ratio (eoy) | x | 58.0 | 29.6 | 195.9% | |
Price / Book Value ratio | x | 6.7 | 5.0 | 135.3% | |
Dividend payout | % | 0 | 15.6 | 0.0% | |
Avg Mkt Cap | Rs m | 10,722 | 7,181 | 149.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 314 | 78 | 404.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,917 | 3,804 | 76.7% | |
Other income | Rs m | 10 | 46 | 21.4% | |
Total revenues | Rs m | 2,927 | 3,850 | 76.0% | |
Gross profit | Rs m | 225 | 282 | 80.0% | |
Depreciation | Rs m | 46 | 30 | 153.6% | |
Interest | Rs m | 30 | 12 | 244.3% | |
Profit before tax | Rs m | 159 | 286 | 55.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 74 | 28.2% | |
Profit after tax | Rs m | 139 | 212 | 65.3% | |
Gross profit margin | % | 7.7 | 7.4 | 104.3% | |
Effective tax rate | % | 13.0 | 25.7 | 50.6% | |
Net profit margin | % | 4.7 | 5.6 | 85.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,218 | 1,487 | 149.1% | |
Current liabilities | Rs m | 1,001 | 475 | 210.7% | |
Net working cap to sales | % | 41.7 | 26.6 | 156.8% | |
Current ratio | x | 2.2 | 3.1 | 70.8% | |
Inventory Days | Days | 5 | 14 | 35.9% | |
Debtors Days | Days | 1,800 | 641 | 281.1% | |
Net fixed assets | Rs m | 487 | 505 | 96.6% | |
Share capital | Rs m | 314 | 51 | 616.4% | |
"Free" reserves | Rs m | 1,279 | 1,393 | 91.8% | |
Net worth | Rs m | 1,594 | 1,444 | 110.4% | |
Long term debt | Rs m | 0 | 20 | 0.0% | |
Total assets | Rs m | 2,705 | 1,992 | 135.8% | |
Interest coverage | x | 6.4 | 24.5 | 26.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.9 | 56.5% | |
Return on assets | % | 6.2 | 11.3 | 55.2% | |
Return on equity | % | 8.7 | 14.7 | 59.1% | |
Return on capital | % | 11.9 | 20.4 | 58.3% | |
Exports to sales | % | 0 | 23.9 | 0.0% | |
Imports to sales | % | 0 | 41.1 | 0.0% | |
Exports (fob) | Rs m | NA | 909 | 0.0% | |
Imports (cif) | Rs m | NA | 1,565 | 0.0% | |
Fx inflow | Rs m | 0 | 909 | 0.0% | |
Fx outflow | Rs m | 0 | 1,624 | 0.0% | |
Net fx | Rs m | 0 | -715 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -155 | 140 | -110.8% | |
From Investments | Rs m | -55 | -100 | 55.5% | |
From Financial Activity | Rs m | 262 | -23 | -1,155.5% | |
Net Cashflow | Rs m | 51 | 18 | 289.8% |
Indian Promoters | % | 50.3 | 0.5 | 10,708.5% | |
Foreign collaborators | % | 0.0 | 74.5 | - | |
Indian inst/Mut Fund | % | 4.8 | 0.0 | - | |
FIIs | % | 4.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.7 | 25.0 | 198.7% | |
Shareholders | 84,216 | 64,496 | 130.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAMDHENU VENTURES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAMDHENU VENTURES | BLACK ROSE IND |
---|---|---|
1-Day | -1.99% | 0.43% |
1-Month | -16.75% | -3.07% |
1-Year | -89.35% | -10.23% |
3-Year CAGR | -41.70% | -14.20% |
5-Year CAGR | -27.65% | 9.59% |
* Compound Annual Growth Rate
Here are more details on the KAMDHENU VENTURES share price and the BLACK ROSE IND share price.
Moving on to shareholding structures...
The promoters of KAMDHENU VENTURES hold a 50.3% stake in the company. In case of BLACK ROSE IND the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAMDHENU VENTURES and the shareholding pattern of BLACK ROSE IND.
Finally, a word on dividends...
In the most recent financial year, KAMDHENU VENTURES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BLACK ROSE IND paid Rs 0.7, and its dividend payout ratio stood at 15.6%.
You may visit here to review the dividend history of KAMDHENU VENTURES, and the dividend history of BLACK ROSE IND.
For a sector overview, read our paints sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.