JOCIL | DAI-ICHI KAR | JOCIL/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 103.3 | 307.5 | 33.6% | View Chart |
P/BV | x | 0.8 | 1.6 | 52.5% | View Chart |
Dividend Yield | % | 0.7 | 0.5 | 146.1% |
JOCIL DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JOCIL Mar-24 |
DAI-ICHI KAR Mar-24 |
JOCIL/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 263 | 575 | 45.8% | |
Low | Rs | 152 | 327 | 46.4% | |
Sales per share (Unadj.) | Rs | 848.2 | 176.6 | 480.2% | |
Earnings per share (Unadj.) | Rs | 1.9 | 18.1 | 10.7% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 30.5 | 28.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 2.00 | 75.0% | |
Avg Dividend yield | % | 0.7 | 0.4 | 163.0% | |
Book value per share (Unadj.) | Rs | 237.1 | 242.6 | 97.7% | |
Shares outstanding (eoy) | m | 8.88 | 7.45 | 119.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 2.6 | 9.6% | |
Avg P/E ratio | x | 106.7 | 24.9 | 428.4% | |
P/CF ratio (eoy) | x | 23.5 | 14.8 | 159.2% | |
Price / Book Value ratio | x | 0.9 | 1.9 | 47.1% | |
Dividend payout | % | 77.1 | 11.0 | 698.3% | |
Avg Mkt Cap | Rs m | 1,843 | 3,359 | 54.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 321 | 197 | 163.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,532 | 1,316 | 572.4% | |
Other income | Rs m | 40 | 38 | 104.8% | |
Total revenues | Rs m | 7,572 | 1,354 | 559.4% | |
Gross profit | Rs m | 51 | 269 | 19.0% | |
Depreciation | Rs m | 61 | 92 | 66.1% | |
Interest | Rs m | 3 | 31 | 10.8% | |
Profit before tax | Rs m | 26 | 184 | 14.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 49 | 18.8% | |
Profit after tax | Rs m | 17 | 135 | 12.8% | |
Gross profit margin | % | 0.7 | 20.4 | 3.3% | |
Effective tax rate | % | 34.7 | 26.6 | 130.7% | |
Net profit margin | % | 0.2 | 10.3 | 2.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,312 | 530 | 436.4% | |
Current liabilities | Rs m | 701 | 387 | 181.4% | |
Net working cap to sales | % | 21.4 | 10.9 | 196.4% | |
Current ratio | x | 3.3 | 1.4 | 240.6% | |
Inventory Days | Days | 19 | 92 | 20.7% | |
Debtors Days | Days | 322 | 623 | 51.8% | |
Net fixed assets | Rs m | 526 | 1,672 | 31.4% | |
Share capital | Rs m | 89 | 75 | 119.2% | |
"Free" reserves | Rs m | 2,017 | 1,733 | 116.4% | |
Net worth | Rs m | 2,106 | 1,808 | 116.5% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 2,838 | 2,202 | 128.9% | |
Interest coverage | x | 9.0 | 7.0 | 128.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 2.7 | 0.6 | 444.1% | |
Return on assets | % | 0.7 | 7.5 | 9.6% | |
Return on equity | % | 0.8 | 7.5 | 11.0% | |
Return on capital | % | 1.4 | 11.8 | 12.0% | |
Exports to sales | % | 4.7 | 41.7 | 11.2% | |
Imports to sales | % | 2.9 | 6.7 | 43.3% | |
Exports (fob) | Rs m | 351 | 548 | 64.1% | |
Imports (cif) | Rs m | 218 | 88 | 247.9% | |
Fx inflow | Rs m | 351 | 548 | 64.1% | |
Fx outflow | Rs m | 218 | 88 | 247.9% | |
Net fx | Rs m | 134 | 461 | 29.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 170 | 101 | 168.9% | |
From Investments | Rs m | 13 | 159 | 8.3% | |
From Financial Activity | Rs m | 15 | -253 | -5.9% | |
Net Cashflow | Rs m | 198 | 6 | 3,475.8% |
Indian Promoters | % | 55.0 | 63.9 | 86.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.0 | 36.1 | 124.5% | |
Shareholders | 7,909 | 5,918 | 133.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JOCIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JOCIL | DAI-ICHI KAR |
---|---|---|
1-Day | 2.39% | -0.23% |
1-Month | 10.65% | -12.07% |
1-Year | -7.30% | -8.50% |
3-Year CAGR | -1.54% | 3.33% |
5-Year CAGR | 11.92% | 6.42% |
* Compound Annual Growth Rate
Here are more details on the JOCIL share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of JOCIL hold a 55.0% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JOCIL and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, JOCIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 77.1%.
DAI-ICHI KAR paid Rs 2.0, and its dividend payout ratio stood at 11.0%.
You may visit here to review the dividend history of JOCIL, and the dividend history of DAI-ICHI KAR.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.