UDAIPUR CEMENT | N C L IND. | UDAIPUR CEMENT/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 96.0 | 15.3 | 627.0% | View Chart |
P/BV | x | 1.8 | 1.2 | 154.4% | View Chart |
Dividend Yield | % | 0.0 | 1.8 | - |
UDAIPUR CEMENT N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UDAIPUR CEMENT Mar-24 |
N C L IND. Mar-24 |
UDAIPUR CEMENT/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 44 | 258 | 17.2% | |
Low | Rs | 20 | 174 | 11.7% | |
Sales per share (Unadj.) | Rs | 20.8 | 515.6 | 4.0% | |
Earnings per share (Unadj.) | Rs | 1.1 | 20.6 | 5.3% | |
Cash flow per share (Unadj.) | Rs | 2.0 | 33.0 | 6.2% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.8 | 187.7 | 8.4% | |
Shares outstanding (eoy) | m | 560.54 | 45.23 | 1,239.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0.4 | 372.1% | |
Avg P/E ratio | x | 29.5 | 10.5 | 281.8% | |
P/CF ratio (eoy) | x | 15.8 | 6.5 | 242.1% | |
Price / Book Value ratio | x | 2.0 | 1.2 | 177.6% | |
Dividend payout | % | 0 | 19.4 | 0.0% | |
Avg Mkt Cap | Rs m | 18,135 | 9,768 | 185.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 661 | 66.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,636 | 23,320 | 49.9% | |
Other income | Rs m | 108 | 265 | 40.7% | |
Total revenues | Rs m | 11,744 | 23,584 | 49.8% | |
Gross profit | Rs m | 1,950 | 2,004 | 97.3% | |
Depreciation | Rs m | 531 | 561 | 94.7% | |
Interest | Rs m | 679 | 241 | 281.4% | |
Profit before tax | Rs m | 848 | 1,467 | 57.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 234 | 534 | 43.7% | |
Profit after tax | Rs m | 614 | 932 | 65.9% | |
Gross profit margin | % | 16.8 | 8.6 | 195.0% | |
Effective tax rate | % | 27.6 | 36.4 | 75.6% | |
Net profit margin | % | 5.3 | 4.0 | 132.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,947 | 4,764 | 82.8% | |
Current liabilities | Rs m | 3,284 | 3,630 | 90.5% | |
Net working cap to sales | % | 5.7 | 4.9 | 117.2% | |
Current ratio | x | 1.2 | 1.3 | 91.6% | |
Inventory Days | Days | 42 | 9 | 468.6% | |
Debtors Days | Days | 0 | 223 | 0.1% | |
Net fixed assets | Rs m | 20,647 | 10,960 | 188.4% | |
Share capital | Rs m | 2,242 | 452 | 495.7% | |
"Free" reserves | Rs m | 6,632 | 8,039 | 82.5% | |
Net worth | Rs m | 8,874 | 8,491 | 104.5% | |
Long term debt | Rs m | 12,112 | 1,459 | 830.1% | |
Total assets | Rs m | 24,593 | 15,724 | 156.4% | |
Interest coverage | x | 2.2 | 7.1 | 31.8% | |
Debt to equity ratio | x | 1.4 | 0.2 | 794.2% | |
Sales to assets ratio | x | 0.5 | 1.5 | 31.9% | |
Return on assets | % | 5.3 | 7.5 | 70.5% | |
Return on equity | % | 6.9 | 11.0 | 63.0% | |
Return on capital | % | 7.3 | 17.2 | 42.4% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | 15 | 0.0% | |
Imports (cif) | Rs m | NA | 61 | 0.0% | |
Fx inflow | Rs m | 0 | 15 | 0.0% | |
Fx outflow | Rs m | 0 | 73 | 0.0% | |
Net fx | Rs m | 0 | -58 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,281 | 1,828 | 70.1% | |
From Investments | Rs m | -6,749 | -591 | 1,142.1% | |
From Financial Activity | Rs m | 5,755 | -1,103 | -521.7% | |
Net Cashflow | Rs m | 288 | 134 | 214.5% |
Indian Promoters | % | 75.0 | 42.1 | 178.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 5.4 | 2.4% | |
FIIs | % | 0.1 | 5.3 | 1.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 57.9 | 43.2% | |
Shareholders | 114,530 | 58,855 | 194.6% | ||
Pledged promoter(s) holding | % | 0.0 | 18.4 | - |
Compare UDAIPUR CEMENT With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J.K.UDAIPUR | N C L IND. |
---|---|---|
1-Day | 0.00% | 1.76% |
1-Month | -3.95% | 11.06% |
1-Year | -13.77% | 0.91% |
3-Year CAGR | -0.40% | -0.51% |
5-Year CAGR | 24.56% | 22.59% |
* Compound Annual Growth Rate
Here are more details on the J.K.UDAIPUR share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of J.K.UDAIPUR hold a 75.0% stake in the company. In case of N C L IND. the stake stands at 42.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J.K.UDAIPUR and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, J.K.UDAIPUR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
N C L IND. paid Rs 4.0, and its dividend payout ratio stood at 19.4%.
You may visit here to review the dividend history of J.K.UDAIPUR, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.