J KUMAR INFRA | NCC | J KUMAR INFRA/ NCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 20.3 | 71.1% | View Chart |
P/BV | x | 2.0 | 2.6 | 74.1% | View Chart |
Dividend Yield | % | 0.6 | 0.8 | 74.3% |
J KUMAR INFRA NCC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-24 |
NCC Mar-24 |
J KUMAR INFRA/ NCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 267 | 267.3% | |
Low | Rs | 248 | 100 | 248.6% | |
Sales per share (Unadj.) | Rs | 644.8 | 332.0 | 194.2% | |
Earnings per share (Unadj.) | Rs | 43.4 | 11.8 | 368.2% | |
Cash flow per share (Unadj.) | Rs | 65.6 | 15.2 | 432.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.20 | 181.8% | |
Avg Dividend yield | % | 0.8 | 1.2 | 69.3% | |
Book value per share (Unadj.) | Rs | 349.4 | 105.8 | 330.4% | |
Shares outstanding (eoy) | m | 75.67 | 627.85 | 12.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.6 | 135.0% | |
Avg P/E ratio | x | 11.1 | 15.6 | 71.2% | |
P/CF ratio (eoy) | x | 7.3 | 12.1 | 60.6% | |
Price / Book Value ratio | x | 1.4 | 1.7 | 79.4% | |
Dividend payout | % | 9.2 | 18.7 | 49.4% | |
Avg Mkt Cap | Rs m | 36,412 | 115,210 | 31.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,691 | 6,672 | 55.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,792 | 208,450 | 23.4% | |
Other income | Rs m | 284 | 1,260 | 22.6% | |
Total revenues | Rs m | 49,076 | 209,709 | 23.4% | |
Gross profit | Rs m | 7,041 | 17,416 | 40.4% | |
Depreciation | Rs m | 1,680 | 2,119 | 79.3% | |
Interest | Rs m | 1,239 | 5,948 | 20.8% | |
Profit before tax | Rs m | 4,406 | 10,609 | 41.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,120 | 3,205 | 34.9% | |
Profit after tax | Rs m | 3,286 | 7,404 | 44.4% | |
Gross profit margin | % | 14.4 | 8.4 | 172.7% | |
Effective tax rate | % | 25.4 | 30.2 | 84.1% | |
Net profit margin | % | 6.7 | 3.6 | 189.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,025 | 148,749 | 21.5% | |
Current liabilities | Rs m | 17,668 | 111,156 | 15.9% | |
Net working cap to sales | % | 29.4 | 18.0 | 163.2% | |
Current ratio | x | 1.8 | 1.3 | 135.5% | |
Inventory Days | Days | 32 | 28 | 115.5% | |
Debtors Days | Days | 892 | 5 | 16,342.6% | |
Net fixed assets | Rs m | 15,076 | 31,593 | 47.7% | |
Share capital | Rs m | 378 | 1,256 | 30.1% | |
"Free" reserves | Rs m | 26,063 | 65,141 | 40.0% | |
Net worth | Rs m | 26,441 | 66,397 | 39.8% | |
Long term debt | Rs m | 1,134 | 697 | 162.8% | |
Total assets | Rs m | 47,101 | 180,342 | 26.1% | |
Interest coverage | x | 4.6 | 2.8 | 163.7% | |
Debt to equity ratio | x | 0 | 0 | 408.8% | |
Sales to assets ratio | x | 1.0 | 1.2 | 89.6% | |
Return on assets | % | 9.6 | 7.4 | 129.8% | |
Return on equity | % | 12.4 | 11.2 | 111.4% | |
Return on capital | % | 20.5 | 24.7 | 83.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.8 | 0.1 | 540.8% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 391 | 309 | 126.6% | |
Fx inflow | Rs m | 392 | 0 | - | |
Fx outflow | Rs m | 391 | 316 | 123.7% | |
Net fx | Rs m | 1 | -316 | -0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,386 | 13,595 | 24.9% | |
From Investments | Rs m | -1,953 | -3,187 | 61.3% | |
From Financial Activity | Rs m | -1,050 | -7,712 | 13.6% | |
Net Cashflow | Rs m | 383 | 2,695 | 14.2% |
Indian Promoters | % | 46.7 | 22.0 | 212.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.6 | 33.2 | 80.0% | |
FIIs | % | 10.0 | 20.9 | 47.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 78.0 | 68.4% | |
Shareholders | 66,691 | 502,087 | 13.3% | ||
Pledged promoter(s) holding | % | 22.7 | 0.0 | - |
Compare J KUMAR INFRA With: L&T OM INFRA IRCON INTERNATIONAL POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | NCC | S&P BSE REALTY |
---|---|---|---|
1-Day | 0.12% | 0.54% | 1.45% |
1-Month | -5.58% | -7.96% | -6.38% |
1-Year | 57.65% | 63.13% | 37.97% |
3-Year CAGR | 60.15% | 55.19% | 24.10% |
5-Year CAGR | 33.72% | 37.38% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the NCC share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of NCC the stake stands at 22.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of NCC.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
NCC paid Rs 2.2, and its dividend payout ratio stood at 18.7%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of NCC.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.