J KUMAR INFRA | IRB INFRA | J KUMAR INFRA/ IRB INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 30.5 | 47.2% | View Chart |
P/BV | x | 2.0 | 2.1 | 93.8% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 92.5% |
J KUMAR INFRA IRB INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-24 |
IRB INFRA Mar-24 |
J KUMAR INFRA/ IRB INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 72 | 993.7% | |
Low | Rs | 248 | 25 | 997.2% | |
Sales per share (Unadj.) | Rs | 644.8 | 12.3 | 5,255.7% | |
Earnings per share (Unadj.) | Rs | 43.4 | 1.0 | 4,328.7% | |
Cash flow per share (Unadj.) | Rs | 65.6 | 2.7 | 2,475.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.30 | 1,333.3% | |
Avg Dividend yield | % | 0.8 | 0.6 | 134.1% | |
Book value per share (Unadj.) | Rs | 349.4 | 22.8 | 1,535.3% | |
Shares outstanding (eoy) | m | 75.67 | 6,039.00 | 1.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 3.9 | 18.9% | |
Avg P/E ratio | x | 11.1 | 48.2 | 23.0% | |
P/CF ratio (eoy) | x | 7.3 | 18.3 | 40.2% | |
Price / Book Value ratio | x | 1.4 | 2.1 | 64.8% | |
Dividend payout | % | 9.2 | 29.9 | 30.8% | |
Avg Mkt Cap | Rs m | 36,412 | 292,197 | 12.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,691 | 3,940 | 93.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,792 | 74,090 | 65.9% | |
Other income | Rs m | 284 | 7,928 | 3.6% | |
Total revenues | Rs m | 49,076 | 82,018 | 59.8% | |
Gross profit | Rs m | 7,041 | 30,219 | 23.3% | |
Depreciation | Rs m | 1,680 | 9,949 | 16.9% | |
Interest | Rs m | 1,239 | 18,682 | 6.6% | |
Profit before tax | Rs m | 4,406 | 9,514 | 46.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,120 | 3,456 | 32.4% | |
Profit after tax | Rs m | 3,286 | 6,058 | 54.2% | |
Gross profit margin | % | 14.4 | 40.8 | 35.4% | |
Effective tax rate | % | 25.4 | 36.3 | 70.0% | |
Net profit margin | % | 6.7 | 8.2 | 82.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,025 | 51,845 | 61.8% | |
Current liabilities | Rs m | 17,668 | 42,543 | 41.5% | |
Net working cap to sales | % | 29.4 | 12.6 | 234.4% | |
Current ratio | x | 1.8 | 1.2 | 148.7% | |
Inventory Days | Days | 32 | 728 | 4.4% | |
Debtors Days | Days | 892 | 37 | 2,386.9% | |
Net fixed assets | Rs m | 15,076 | 400,301 | 3.8% | |
Share capital | Rs m | 378 | 6,039 | 6.3% | |
"Free" reserves | Rs m | 26,063 | 131,406 | 19.8% | |
Net worth | Rs m | 26,441 | 137,445 | 19.2% | |
Long term debt | Rs m | 1,134 | 156,300 | 0.7% | |
Total assets | Rs m | 47,101 | 452,146 | 10.4% | |
Interest coverage | x | 4.6 | 1.5 | 301.9% | |
Debt to equity ratio | x | 0 | 1.1 | 3.8% | |
Sales to assets ratio | x | 1.0 | 0.2 | 632.2% | |
Return on assets | % | 9.6 | 5.5 | 175.6% | |
Return on equity | % | 12.4 | 4.4 | 281.9% | |
Return on capital | % | 20.5 | 9.6 | 213.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 391 | NA | - | |
Fx inflow | Rs m | 392 | 0 | - | |
Fx outflow | Rs m | 391 | 167 | 233.9% | |
Net fx | Rs m | 1 | -167 | -0.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,386 | 40,538 | 8.4% | |
From Investments | Rs m | -1,953 | -36,445 | 5.4% | |
From Financial Activity | Rs m | -1,050 | -4,772 | 22.0% | |
Net Cashflow | Rs m | 383 | -679 | -56.4% |
Indian Promoters | % | 46.7 | 30.4 | 153.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.6 | 54.1 | 49.1% | |
FIIs | % | 10.0 | 9.2 | 108.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 69.6 | 76.7% | |
Shareholders | 66,691 | 1,717,191 | 3.9% | ||
Pledged promoter(s) holding | % | 22.7 | 55.3 | 41.0% |
Compare J KUMAR INFRA With: L&T OM INFRA IRCON INTERNATIONAL NCC POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | IRB Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | 0.12% | 0.00% | 1.45% |
1-Month | -5.58% | -15.67% | -6.38% |
1-Year | 57.65% | 26.08% | 37.97% |
3-Year CAGR | 60.15% | 31.07% | 24.10% |
5-Year CAGR | 33.72% | 45.98% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the IRB Infra share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of IRB Infra the stake stands at 30.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of IRB Infra.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
IRB Infra paid Rs 0.3, and its dividend payout ratio stood at 29.9%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of IRB Infra.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.