J KUMAR INFRA | H.G.INFRA ENGINEERING | J KUMAR INFRA/ H.G.INFRA ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.5 | 16.2 | 89.3% | View Chart |
P/BV | x | 2.0 | 3.4 | 58.1% | View Chart |
Dividend Yield | % | 0.6 | 0.1 | 494.5% |
J KUMAR INFRA H.G.INFRA ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-24 |
H.G.INFRA ENGINEERING Mar-24 |
J KUMAR INFRA/ H.G.INFRA ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 1,017 | 70.3% | |
Low | Rs | 248 | 787 | 31.5% | |
Sales per share (Unadj.) | Rs | 644.8 | 825.3 | 78.1% | |
Earnings per share (Unadj.) | Rs | 43.4 | 82.6 | 52.5% | |
Cash flow per share (Unadj.) | Rs | 65.6 | 104.3 | 62.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 1.50 | 266.7% | |
Avg Dividend yield | % | 0.8 | 0.2 | 499.7% | |
Book value per share (Unadj.) | Rs | 349.4 | 376.7 | 92.8% | |
Shares outstanding (eoy) | m | 75.67 | 65.17 | 116.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.1 | 68.3% | |
Avg P/E ratio | x | 11.1 | 10.9 | 101.5% | |
P/CF ratio (eoy) | x | 7.3 | 8.6 | 84.8% | |
Price / Book Value ratio | x | 1.4 | 2.4 | 57.5% | |
Dividend payout | % | 9.2 | 1.8 | 507.5% | |
Avg Mkt Cap | Rs m | 36,412 | 58,771 | 62.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,691 | 2,891 | 127.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,792 | 53,785 | 90.7% | |
Other income | Rs m | 284 | 180 | 157.9% | |
Total revenues | Rs m | 49,076 | 53,965 | 90.9% | |
Gross profit | Rs m | 7,041 | 10,800 | 65.2% | |
Depreciation | Rs m | 1,680 | 1,412 | 119.0% | |
Interest | Rs m | 1,239 | 2,169 | 57.1% | |
Profit before tax | Rs m | 4,406 | 7,399 | 59.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,120 | 2,013 | 55.6% | |
Profit after tax | Rs m | 3,286 | 5,386 | 61.0% | |
Gross profit margin | % | 14.4 | 20.1 | 71.9% | |
Effective tax rate | % | 25.4 | 27.2 | 93.4% | |
Net profit margin | % | 6.7 | 10.0 | 67.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,025 | 29,390 | 109.0% | |
Current liabilities | Rs m | 17,668 | 17,585 | 100.5% | |
Net working cap to sales | % | 29.4 | 21.9 | 134.1% | |
Current ratio | x | 1.8 | 1.7 | 108.5% | |
Inventory Days | Days | 32 | 108 | 29.6% | |
Debtors Days | Days | 892 | 46 | 1,953.4% | |
Net fixed assets | Rs m | 15,076 | 23,425 | 64.4% | |
Share capital | Rs m | 378 | 652 | 58.1% | |
"Free" reserves | Rs m | 26,063 | 23,899 | 109.1% | |
Net worth | Rs m | 26,441 | 24,550 | 107.7% | |
Long term debt | Rs m | 1,134 | 10,925 | 10.4% | |
Total assets | Rs m | 47,101 | 56,010 | 84.1% | |
Interest coverage | x | 4.6 | 4.4 | 103.3% | |
Debt to equity ratio | x | 0 | 0.4 | 9.6% | |
Sales to assets ratio | x | 1.0 | 1.0 | 107.9% | |
Return on assets | % | 9.6 | 13.5 | 71.2% | |
Return on equity | % | 12.4 | 21.9 | 56.6% | |
Return on capital | % | 20.5 | 27.0 | 75.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 391 | NA | - | |
Fx inflow | Rs m | 392 | 0 | - | |
Fx outflow | Rs m | 391 | 4 | 10,155.8% | |
Net fx | Rs m | 1 | -4 | -33.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,386 | -3,107 | -109.0% | |
From Investments | Rs m | -1,953 | 170 | -1,151.7% | |
From Financial Activity | Rs m | -1,050 | 3,193 | -32.9% | |
Net Cashflow | Rs m | 383 | 256 | 149.9% |
Indian Promoters | % | 46.7 | 71.8 | 65.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.6 | 15.3 | 173.7% | |
FIIs | % | 10.0 | 2.6 | 384.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 28.2 | 189.1% | |
Shareholders | 66,691 | 133,154 | 50.1% | ||
Pledged promoter(s) holding | % | 22.7 | 0.0 | - |
Compare J KUMAR INFRA With: L&T OM INFRA IRCON INTERNATIONAL POWER MECH PROJECTS PATEL ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | H.G.INFRA ENGINEERING | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.13% | -0.28% | 2.92% |
1-Month | -3.73% | -4.39% | 0.70% |
1-Year | 59.94% | 45.37% | 42.96% |
3-Year CAGR | 60.53% | 26.76% | 25.74% |
5-Year CAGR | 32.23% | 37.22% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the H.G.INFRA ENGINEERING share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of H.G.INFRA ENGINEERING the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of H.G.INFRA ENGINEERING.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
H.G.INFRA ENGINEERING paid Rs 1.5, and its dividend payout ratio stood at 1.8%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of H.G.INFRA ENGINEERING.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.