J KUMAR INFRA | EMS LTD. | J KUMAR INFRA/ EMS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.5 | 24.1 | 60.2% | View Chart |
P/BV | x | 2.0 | 5.2 | 38.0% | View Chart |
Dividend Yield | % | 0.6 | 0.3 | 216.4% |
J KUMAR INFRA EMS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-24 |
EMS LTD. Mar-24 |
J KUMAR INFRA/ EMS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 599 | 119.4% | |
Low | Rs | 248 | 247 | 100.4% | |
Sales per share (Unadj.) | Rs | 644.8 | 142.9 | 451.4% | |
Earnings per share (Unadj.) | Rs | 43.4 | 27.5 | 158.0% | |
Cash flow per share (Unadj.) | Rs | 65.6 | 28.7 | 228.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.00 | 200.0% | |
Avg Dividend yield | % | 0.8 | 0.5 | 175.7% | |
Book value per share (Unadj.) | Rs | 349.4 | 143.7 | 243.1% | |
Shares outstanding (eoy) | m | 75.67 | 55.53 | 136.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 3.0 | 25.2% | |
Avg P/E ratio | x | 11.1 | 15.4 | 72.1% | |
P/CF ratio (eoy) | x | 7.3 | 14.7 | 49.7% | |
Price / Book Value ratio | x | 1.4 | 2.9 | 46.8% | |
Dividend payout | % | 9.2 | 7.3 | 126.6% | |
Avg Mkt Cap | Rs m | 36,412 | 23,476 | 155.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,691 | 261 | 1,414.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,792 | 7,933 | 615.1% | |
Other income | Rs m | 284 | 158 | 180.3% | |
Total revenues | Rs m | 49,076 | 8,090 | 606.6% | |
Gross profit | Rs m | 7,041 | 2,039 | 345.4% | |
Depreciation | Rs m | 1,680 | 65 | 2,572.5% | |
Interest | Rs m | 1,239 | 63 | 1,969.7% | |
Profit before tax | Rs m | 4,406 | 2,068 | 213.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,120 | 541 | 206.9% | |
Profit after tax | Rs m | 3,286 | 1,527 | 215.2% | |
Gross profit margin | % | 14.4 | 25.7 | 56.2% | |
Effective tax rate | % | 25.4 | 26.2 | 97.1% | |
Net profit margin | % | 6.7 | 19.2 | 35.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,025 | 5,469 | 585.6% | |
Current liabilities | Rs m | 17,668 | 890 | 1,984.4% | |
Net working cap to sales | % | 29.4 | 57.7 | 51.0% | |
Current ratio | x | 1.8 | 6.1 | 29.5% | |
Inventory Days | Days | 32 | 152 | 21.0% | |
Debtors Days | Days | 892 | 1,116 | 79.9% | |
Net fixed assets | Rs m | 15,076 | 4,232 | 356.2% | |
Share capital | Rs m | 378 | 555 | 68.1% | |
"Free" reserves | Rs m | 26,063 | 7,426 | 351.0% | |
Net worth | Rs m | 26,441 | 7,981 | 331.3% | |
Long term debt | Rs m | 1,134 | 704 | 161.1% | |
Total assets | Rs m | 47,101 | 9,701 | 485.5% | |
Interest coverage | x | 4.6 | 33.9 | 13.4% | |
Debt to equity ratio | x | 0 | 0.1 | 48.6% | |
Sales to assets ratio | x | 1.0 | 0.8 | 126.7% | |
Return on assets | % | 9.6 | 16.4 | 58.6% | |
Return on equity | % | 12.4 | 19.1 | 65.0% | |
Return on capital | % | 20.5 | 24.5 | 83.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 391 | NA | - | |
Fx inflow | Rs m | 392 | 0 | - | |
Fx outflow | Rs m | 391 | 0 | - | |
Net fx | Rs m | 1 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,386 | -1,160 | -291.9% | |
From Investments | Rs m | -1,953 | -695 | 280.9% | |
From Financial Activity | Rs m | -1,050 | 1,762 | -59.6% | |
Net Cashflow | Rs m | 383 | -93 | -410.1% |
Indian Promoters | % | 46.7 | 69.7 | 66.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.6 | 1.8 | 1,484.4% | |
FIIs | % | 10.0 | 0.8 | 1,332.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 30.3 | 176.1% | |
Shareholders | 66,691 | 94,855 | 70.3% | ||
Pledged promoter(s) holding | % | 22.7 | 0.0 | - |
Compare J KUMAR INFRA With: L&T OM INFRA IRCON INTERNATIONAL POWER MECH PROJECTS PATEL ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | EMS LTD. | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.13% | 0.72% | 2.92% |
1-Month | -3.73% | -5.09% | 0.70% |
1-Year | 59.94% | 64.04% | 42.96% |
3-Year CAGR | 60.53% | 38.58% | 25.74% |
5-Year CAGR | 32.23% | 21.62% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the EMS LTD. share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of EMS LTD. the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of EMS LTD..
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
EMS LTD. paid Rs 2.0, and its dividend payout ratio stood at 7.3%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of EMS LTD..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.