JK TYRE & IND | CEAT | JK TYRE & IND/ CEAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.7 | 21.5 | 63.8% | View Chart |
P/BV | x | 2.3 | 2.8 | 82.1% | View Chart |
Dividend Yield | % | 1.2 | 1.1 | 111.5% |
JK TYRE & IND CEAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK TYRE & IND Mar-24 |
CEAT Mar-24 |
JK TYRE & IND/ CEAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 554 | 2,997 | 18.5% | |
Low | Rs | 154 | 1,381 | 11.1% | |
Sales per share (Unadj.) | Rs | 575.4 | 2,952.7 | 19.5% | |
Earnings per share (Unadj.) | Rs | 31.1 | 157.1 | 19.8% | |
Cash flow per share (Unadj.) | Rs | 47.9 | 282.8 | 16.9% | |
Dividends per share (Unadj.) | Rs | 4.50 | 30.00 | 15.0% | |
Avg Dividend yield | % | 1.3 | 1.4 | 92.8% | |
Book value per share (Unadj.) | Rs | 172.1 | 999.4 | 17.2% | |
Shares outstanding (eoy) | m | 260.72 | 40.45 | 644.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.7 | 83.0% | |
Avg P/E ratio | x | 11.4 | 13.9 | 81.6% | |
P/CF ratio (eoy) | x | 7.4 | 7.7 | 95.5% | |
Price / Book Value ratio | x | 2.1 | 2.2 | 93.9% | |
Dividend payout | % | 14.5 | 19.1 | 75.7% | |
Avg Mkt Cap | Rs m | 92,283 | 88,558 | 104.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14,318 | 8,457 | 169.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 150,018 | 119,435 | 125.6% | |
Other income | Rs m | 444 | 203 | 218.4% | |
Total revenues | Rs m | 150,461 | 119,638 | 125.8% | |
Gross profit | Rs m | 20,503 | 16,143 | 127.0% | |
Depreciation | Rs m | 4,368 | 5,088 | 85.8% | |
Interest | Rs m | 4,469 | 2,691 | 166.1% | |
Profit before tax | Rs m | 12,109 | 8,567 | 141.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,994 | 2,214 | 180.4% | |
Profit after tax | Rs m | 8,115 | 6,353 | 127.7% | |
Gross profit margin | % | 13.7 | 13.5 | 101.1% | |
Effective tax rate | % | 33.0 | 25.8 | 127.6% | |
Net profit margin | % | 5.4 | 5.3 | 101.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 65,566 | 26,906 | 243.7% | |
Current liabilities | Rs m | 56,858 | 43,333 | 131.2% | |
Net working cap to sales | % | 5.8 | -13.8 | -42.2% | |
Current ratio | x | 1.2 | 0.6 | 185.7% | |
Inventory Days | Days | 6 | 9 | 70.5% | |
Debtors Days | Days | 7 | 392 | 1.7% | |
Net fixed assets | Rs m | 74,511 | 72,558 | 102.7% | |
Share capital | Rs m | 521 | 405 | 128.9% | |
"Free" reserves | Rs m | 44,346 | 40,022 | 110.8% | |
Net worth | Rs m | 44,867 | 40,426 | 111.0% | |
Long term debt | Rs m | 21,869 | 9,566 | 228.6% | |
Total assets | Rs m | 140,116 | 99,947 | 140.2% | |
Interest coverage | x | 3.7 | 4.2 | 88.7% | |
Debt to equity ratio | x | 0.5 | 0.2 | 206.0% | |
Sales to assets ratio | x | 1.1 | 1.2 | 89.6% | |
Return on assets | % | 9.0 | 9.0 | 99.3% | |
Return on equity | % | 18.1 | 15.7 | 115.1% | |
Return on capital | % | 24.8 | 22.5 | 110.3% | |
Exports to sales | % | 9.2 | 0 | - | |
Imports to sales | % | 12.4 | 17.6 | 70.7% | |
Exports (fob) | Rs m | 13,784 | NA | - | |
Imports (cif) | Rs m | 18,662 | 21,020 | 88.8% | |
Fx inflow | Rs m | 13,784 | 23,516 | 58.6% | |
Fx outflow | Rs m | 18,662 | 21,020 | 88.8% | |
Net fx | Rs m | -4,879 | 2,496 | -195.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,142 | 17,193 | 93.9% | |
From Investments | Rs m | -12,081 | -8,537 | 141.5% | |
From Financial Activity | Rs m | -4,133 | -8,710 | 47.4% | |
Net Cashflow | Rs m | -18 | -55 | 33.5% |
Indian Promoters | % | 50.6 | 47.2 | 107.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.3 | 36.4 | 61.2% | |
FIIs | % | 11.6 | 16.6 | 69.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.5 | 52.8 | 93.7% | |
Shareholders | 336,329 | 143,063 | 235.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JK TYRE & IND With: APOLLO TYRES TVS SRICHAKRA MRF BALKRISHNA INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK TYRE & IND | Ceat |
---|---|---|
1-Day | 1.18% | 2.48% |
1-Month | -4.68% | -4.13% |
1-Year | 9.68% | 34.79% |
3-Year CAGR | 42.27% | 33.64% |
5-Year CAGR | 41.38% | 24.25% |
* Compound Annual Growth Rate
Here are more details on the JK TYRE & IND share price and the Ceat share price.
Moving on to shareholding structures...
The promoters of JK TYRE & IND hold a 50.6% stake in the company. In case of Ceat the stake stands at 47.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK TYRE & IND and the shareholding pattern of Ceat.
Finally, a word on dividends...
In the most recent financial year, JK TYRE & IND paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 14.5%.
Ceat paid Rs 30.0, and its dividend payout ratio stood at 19.1%.
You may visit here to review the dividend history of JK TYRE & IND, and the dividend history of Ceat.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.