UMANG DAIRIES | SPECTRUM FOODS | UMANG DAIRIES/ SPECTRUM FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | 137.4 | 23.3% | View Chart |
P/BV | x | 4.2 | 48.9 | 8.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES SPECTRUM FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
SPECTRUM FOODS Mar-24 |
UMANG DAIRIES/ SPECTRUM FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 38 | 294.2% | |
Low | Rs | 55 | 17 | 319.2% | |
Sales per share (Unadj.) | Rs | 130.1 | 45.0 | 289.0% | |
Earnings per share (Unadj.) | Rs | 0.6 | 2.7 | 22.2% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 4.8 | 58.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 20.5 | 2.7 | 753.4% | |
Shares outstanding (eoy) | m | 22.00 | 4.85 | 453.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.6 | 104.6% | |
Avg P/E ratio | x | 137.7 | 10.1 | 1,360.3% | |
P/CF ratio (eoy) | x | 29.9 | 5.7 | 519.8% | |
Price / Book Value ratio | x | 4.1 | 10.2 | 40.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,841 | 134 | 1,370.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 5 | 5,313.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 218 | 1,310.8% | |
Other income | Rs m | 24 | 3 | 813.7% | |
Total revenues | Rs m | 2,886 | 221 | 1,304.2% | |
Gross profit | Rs m | 93 | 29 | 319.9% | |
Depreciation | Rs m | 48 | 10 | 477.6% | |
Interest | Rs m | 55 | 1 | 9,029.5% | |
Profit before tax | Rs m | 14 | 21 | 64.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 8 | 5.8% | |
Profit after tax | Rs m | 13 | 13 | 100.8% | |
Gross profit margin | % | 3.3 | 13.4 | 24.4% | |
Effective tax rate | % | 3.4 | 38.0 | 9.0% | |
Net profit margin | % | 0.5 | 6.1 | 7.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 36 | 1,378.8% | |
Current liabilities | Rs m | 462 | 101 | 458.6% | |
Net working cap to sales | % | 1.2 | -29.7 | -4.1% | |
Current ratio | x | 1.1 | 0.4 | 300.7% | |
Inventory Days | Days | 6 | 9 | 71.8% | |
Debtors Days | Days | 109 | 182 | 59.7% | |
Net fixed assets | Rs m | 735 | 103 | 710.2% | |
Share capital | Rs m | 110 | 48 | 226.9% | |
"Free" reserves | Rs m | 341 | -35 | -965.6% | |
Net worth | Rs m | 451 | 13 | 3,417.6% | |
Long term debt | Rs m | 151 | 10 | 1,563.1% | |
Total assets | Rs m | 1,231 | 139 | 882.9% | |
Interest coverage | x | 1.3 | 36.1 | 3.5% | |
Debt to equity ratio | x | 0.3 | 0.7 | 45.7% | |
Sales to assets ratio | x | 2.3 | 1.6 | 148.5% | |
Return on assets | % | 5.6 | 10.0 | 55.8% | |
Return on equity | % | 3.0 | 100.6 | 2.9% | |
Return on capital | % | 11.5 | 96.3 | 11.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | 33 | 564.4% | |
From Investments | Rs m | -37 | -28 | 132.7% | |
From Financial Activity | Rs m | -166 | -3 | 6,496.5% | |
Net Cashflow | Rs m | -16 | 3 | -568.0% |
Indian Promoters | % | 74.6 | 47.0 | 158.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 53.0 | 47.9% | |
Shareholders | 19,493 | 5,808 | 335.6% | ||
Pledged promoter(s) holding | % | 0.0 | 8.8 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | SPECTRUM FOODS |
---|---|---|
1-Day | 1.32% | -0.30% |
1-Month | -1.52% | 7.00% |
1-Year | 19.89% | 18.90% |
3-Year CAGR | 7.18% | 48.89% |
5-Year CAGR | 17.43% | 10.57% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the SPECTRUM FOODS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of SPECTRUM FOODS the stake stands at 47.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of SPECTRUM FOODS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SPECTRUM FOODS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of SPECTRUM FOODS.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.