UMANG DAIRIES | SHARAT INDUSTRIES | UMANG DAIRIES/ SHARAT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 26.0 | 119.2% | View Chart |
P/BV | x | 4.1 | 2.5 | 164.7% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
UMANG DAIRIES SHARAT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
SHARAT INDUSTRIES Mar-24 |
UMANG DAIRIES/ SHARAT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 55 | 204.8% | |
Low | Rs | 55 | 33 | 169.8% | |
Sales per share (Unadj.) | Rs | 130.1 | 126.4 | 102.9% | |
Earnings per share (Unadj.) | Rs | 0.6 | 2.5 | 24.7% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 4.4 | 63.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.25 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 20.5 | 35.1 | 58.4% | |
Shares outstanding (eoy) | m | 22.00 | 23.91 | 92.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.3 | 186.3% | |
Avg P/E ratio | x | 137.7 | 17.8 | 775.1% | |
P/CF ratio (eoy) | x | 29.9 | 9.9 | 302.4% | |
Price / Book Value ratio | x | 4.1 | 1.2 | 328.5% | |
Dividend payout | % | 0 | 10.2 | 0.0% | |
Avg Mkt Cap | Rs m | 1,841 | 1,043 | 176.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 72 | 358.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 3,022 | 94.7% | |
Other income | Rs m | 24 | 6 | 404.1% | |
Total revenues | Rs m | 2,886 | 3,027 | 95.3% | |
Gross profit | Rs m | 93 | 215 | 43.5% | |
Depreciation | Rs m | 48 | 47 | 102.9% | |
Interest | Rs m | 55 | 97 | 56.7% | |
Profit before tax | Rs m | 14 | 77 | 18.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 18 | 2.6% | |
Profit after tax | Rs m | 13 | 59 | 22.8% | |
Gross profit margin | % | 3.3 | 7.1 | 45.9% | |
Effective tax rate | % | 3.4 | 23.3 | 14.6% | |
Net profit margin | % | 0.5 | 1.9 | 24.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 1,491 | 33.3% | |
Current liabilities | Rs m | 462 | 1,049 | 44.1% | |
Net working cap to sales | % | 1.2 | 14.6 | 8.3% | |
Current ratio | x | 1.1 | 1.4 | 75.6% | |
Inventory Days | Days | 6 | 8 | 73.7% | |
Debtors Days | Days | 109 | 683 | 15.9% | |
Net fixed assets | Rs m | 735 | 547 | 134.2% | |
Share capital | Rs m | 110 | 239 | 46.0% | |
"Free" reserves | Rs m | 341 | 600 | 56.8% | |
Net worth | Rs m | 451 | 839 | 53.7% | |
Long term debt | Rs m | 151 | 68 | 223.3% | |
Total assets | Rs m | 1,231 | 2,039 | 60.4% | |
Interest coverage | x | 1.3 | 1.8 | 70.0% | |
Debt to equity ratio | x | 0.3 | 0.1 | 415.7% | |
Sales to assets ratio | x | 2.3 | 1.5 | 156.8% | |
Return on assets | % | 5.6 | 7.6 | 72.7% | |
Return on equity | % | 3.0 | 7.0 | 42.4% | |
Return on capital | % | 11.5 | 19.2 | 59.8% | |
Exports to sales | % | 0 | 69.8 | 0.0% | |
Imports to sales | % | 0 | 1.4 | 0.0% | |
Exports (fob) | Rs m | NA | 2,108 | 0.0% | |
Imports (cif) | Rs m | NA | 42 | 0.0% | |
Fx inflow | Rs m | 0 | 2,108 | 0.0% | |
Fx outflow | Rs m | 0 | 42 | 0.0% | |
Net fx | Rs m | 0 | 2,066 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | -17 | -1,123.8% | |
From Investments | Rs m | -37 | -17 | 219.6% | |
From Financial Activity | Rs m | -166 | -39 | 426.7% | |
Net Cashflow | Rs m | -16 | -72 | 22.3% |
Indian Promoters | % | 74.6 | 43.6 | 171.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | 2.2% | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 56.4 | 45.0% | |
Shareholders | 19,493 | 38,234 | 51.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | SHARAT INDUSTRIES |
---|---|---|
1-Day | 0.68% | 0.65% |
1-Month | -5.75% | 19.69% |
1-Year | 19.62% | 18.00% |
3-Year CAGR | 4.75% | 7.39% |
5-Year CAGR | 17.74% | 24.81% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the SHARAT INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of SHARAT INDUSTRIES the stake stands at 43.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of SHARAT INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHARAT INDUSTRIES paid Rs 0.3, and its dividend payout ratio stood at 10.2%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of SHARAT INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.