UMANG DAIRIES | ZYDUS WELLNESS | UMANG DAIRIES/ ZYDUS WELLNESS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 38.2 | 81.1% | View Chart |
P/BV | x | 4.1 | 2.3 | 180.2% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
UMANG DAIRIES ZYDUS WELLNESS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
ZYDUS WELLNESS Mar-24 |
UMANG DAIRIES/ ZYDUS WELLNESS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 1,721 | 6.5% | |
Low | Rs | 55 | 1,425 | 3.9% | |
Sales per share (Unadj.) | Rs | 130.1 | 365.8 | 35.6% | |
Earnings per share (Unadj.) | Rs | 0.6 | 41.9 | 1.4% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 45.7 | 6.1% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 20.5 | 842.0 | 2.4% | |
Shares outstanding (eoy) | m | 22.00 | 63.63 | 34.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 4.3 | 15.0% | |
Avg P/E ratio | x | 137.7 | 37.5 | 367.2% | |
P/CF ratio (eoy) | x | 29.9 | 34.4 | 86.7% | |
Price / Book Value ratio | x | 4.1 | 1.9 | 218.6% | |
Dividend payout | % | 0 | 11.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,841 | 100,082 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 1,863 | 13.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 23,278 | 12.3% | |
Other income | Rs m | 24 | 140 | 17.0% | |
Total revenues | Rs m | 2,886 | 23,418 | 12.3% | |
Gross profit | Rs m | 93 | 2,939 | 3.2% | |
Depreciation | Rs m | 48 | 238 | 20.3% | |
Interest | Rs m | 55 | 240 | 23.0% | |
Profit before tax | Rs m | 14 | 2,601 | 0.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -68 | -0.7% | |
Profit after tax | Rs m | 13 | 2,669 | 0.5% | |
Gross profit margin | % | 3.3 | 12.6 | 25.9% | |
Effective tax rate | % | 3.4 | -2.6 | -130.4% | |
Net profit margin | % | 0.5 | 11.5 | 4.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 12,143 | 4.1% | |
Current liabilities | Rs m | 462 | 7,694 | 6.0% | |
Net working cap to sales | % | 1.2 | 19.1 | 6.3% | |
Current ratio | x | 1.1 | 1.6 | 68.1% | |
Inventory Days | Days | 6 | 16 | 38.7% | |
Debtors Days | Days | 109 | 44 | 244.3% | |
Net fixed assets | Rs m | 735 | 47,421 | 1.5% | |
Share capital | Rs m | 110 | 636 | 17.3% | |
"Free" reserves | Rs m | 341 | 52,939 | 0.6% | |
Net worth | Rs m | 451 | 53,575 | 0.8% | |
Long term debt | Rs m | 151 | 0 | - | |
Total assets | Rs m | 1,231 | 59,921 | 2.1% | |
Interest coverage | x | 1.3 | 11.8 | 10.6% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 2.3 | 0.4 | 598.3% | |
Return on assets | % | 5.6 | 4.9 | 114.5% | |
Return on equity | % | 3.0 | 5.0 | 59.5% | |
Return on capital | % | 11.5 | 5.3 | 216.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 31 | 0.0% | |
Fx outflow | Rs m | 0 | 5 | 0.0% | |
Net fx | Rs m | 0 | 26 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | 2,464 | 7.6% | |
From Investments | Rs m | -37 | -193 | 19.1% | |
From Financial Activity | Rs m | -166 | -257 | 64.7% | |
Net Cashflow | Rs m | -16 | 2,014 | -0.8% |
Indian Promoters | % | 74.6 | 69.6 | 107.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 23.7 | 0.0% | |
FIIs | % | 0.0 | 3.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 30.4 | 83.6% | |
Shareholders | 19,493 | 60,981 | 32.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | Zydus Wellness |
---|---|---|
1-Day | 0.68% | -0.74% |
1-Month | -5.75% | 5.50% |
1-Year | 19.62% | 23.39% |
3-Year CAGR | 4.75% | -1.77% |
5-Year CAGR | 17.74% | 5.38% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the Zydus Wellness share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of Zydus Wellness the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of Zydus Wellness.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Zydus Wellness paid Rs 5.0, and its dividend payout ratio stood at 11.9%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of Zydus Wellness.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.