UMANG DAIRIES | MRS BECTORS FOOD | UMANG DAIRIES/ MRS BECTORS FOOD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 73.3 | 42.3% | View Chart |
P/BV | x | 4.1 | 15.8 | 26.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
UMANG DAIRIES MRS BECTORS FOOD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
MRS BECTORS FOOD Mar-24 |
UMANG DAIRIES/ MRS BECTORS FOOD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 1,373 | 8.2% | |
Low | Rs | 55 | 537 | 10.3% | |
Sales per share (Unadj.) | Rs | 130.1 | 276.3 | 47.1% | |
Earnings per share (Unadj.) | Rs | 0.6 | 23.9 | 2.5% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 34.3 | 8.2% | |
Dividends per share (Unadj.) | Rs | 0 | 3.25 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 20.5 | 112.7 | 18.2% | |
Shares outstanding (eoy) | m | 22.00 | 58.78 | 37.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 3.5 | 18.6% | |
Avg P/E ratio | x | 137.7 | 40.0 | 344.3% | |
P/CF ratio (eoy) | x | 29.9 | 27.8 | 107.3% | |
Price / Book Value ratio | x | 4.1 | 8.5 | 48.2% | |
Dividend payout | % | 0 | 13.6 | 0.0% | |
Avg Mkt Cap | Rs m | 1,841 | 56,128 | 3.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 2,182 | 11.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 16,239 | 17.6% | |
Other income | Rs m | 24 | 190 | 12.5% | |
Total revenues | Rs m | 2,886 | 16,430 | 17.6% | |
Gross profit | Rs m | 93 | 2,429 | 3.8% | |
Depreciation | Rs m | 48 | 614 | 7.9% | |
Interest | Rs m | 55 | 122 | 45.2% | |
Profit before tax | Rs m | 14 | 1,883 | 0.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 479 | 0.1% | |
Profit after tax | Rs m | 13 | 1,404 | 1.0% | |
Gross profit margin | % | 3.3 | 15.0 | 21.8% | |
Effective tax rate | % | 3.4 | 25.5 | 13.4% | |
Net profit margin | % | 0.5 | 8.6 | 5.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 4,093 | 12.1% | |
Current liabilities | Rs m | 462 | 2,448 | 18.9% | |
Net working cap to sales | % | 1.2 | 10.1 | 12.0% | |
Current ratio | x | 1.1 | 1.7 | 64.3% | |
Inventory Days | Days | 6 | 16 | 37.9% | |
Debtors Days | Days | 109 | 30 | 362.7% | |
Net fixed assets | Rs m | 735 | 6,910 | 10.6% | |
Share capital | Rs m | 110 | 588 | 18.7% | |
"Free" reserves | Rs m | 341 | 6,039 | 5.6% | |
Net worth | Rs m | 451 | 6,626 | 6.8% | |
Long term debt | Rs m | 151 | 1,490 | 10.1% | |
Total assets | Rs m | 1,231 | 11,003 | 11.2% | |
Interest coverage | x | 1.3 | 16.4 | 7.6% | |
Debt to equity ratio | x | 0.3 | 0.2 | 149.0% | |
Sales to assets ratio | x | 2.3 | 1.5 | 157.5% | |
Return on assets | % | 5.6 | 13.9 | 40.1% | |
Return on equity | % | 3.0 | 21.2 | 14.0% | |
Return on capital | % | 11.5 | 24.7 | 46.4% | |
Exports to sales | % | 0 | 29.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 4,837 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 4,837 | 0.0% | |
Fx outflow | Rs m | 0 | 440 | 0.0% | |
Net fx | Rs m | 0 | 4,397 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | 1,534 | 12.2% | |
From Investments | Rs m | -37 | -2,235 | 1.6% | |
From Financial Activity | Rs m | -166 | 688 | -24.2% | |
Net Cashflow | Rs m | -16 | -14 | 119.2% |
Indian Promoters | % | 74.6 | 49.0 | 152.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 34.0 | 0.0% | |
FIIs | % | 0.0 | 13.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 51.0 | 49.8% | |
Shareholders | 19,493 | 93,130 | 20.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | MRS BECTORS FOOD |
---|---|---|
1-Day | 0.68% | 4.10% |
1-Month | -5.75% | -0.25% |
1-Year | 19.62% | 39.53% |
3-Year CAGR | 4.75% | 62.94% |
5-Year CAGR | 17.74% | 23.37% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the MRS BECTORS FOOD share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of MRS BECTORS FOOD the stake stands at 49.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of MRS BECTORS FOOD.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MRS BECTORS FOOD paid Rs 3.3, and its dividend payout ratio stood at 13.6%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of MRS BECTORS FOOD.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.