JAI CORP | KALPANA IND. | JAI CORP/ KALPANA IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 77.0 | 123.0 | 62.6% | View Chart |
P/BV | x | 3.5 | 4.1 | 86.1% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
JAI CORP KALPANA IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JAI CORP Mar-24 |
KALPANA IND. Mar-24 |
JAI CORP/ KALPANA IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 424 | 17 | 2,537.7% | |
Low | Rs | 137 | 9 | 1,552.8% | |
Sales per share (Unadj.) | Rs | 25.9 | 6.6 | 393.1% | |
Earnings per share (Unadj.) | Rs | 3.0 | 0 | 12,719.0% | |
Cash flow per share (Unadj.) | Rs | 3.6 | 0.3 | 1,097.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 83.3 | 3.8 | 2,179.9% | |
Shares outstanding (eoy) | m | 178.49 | 94.07 | 189.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.8 | 1.9 | 559.2% | |
Avg P/E ratio | x | 94.6 | 547.7 | 17.3% | |
P/CF ratio (eoy) | x | 76.9 | 38.4 | 200.3% | |
Price / Book Value ratio | x | 3.4 | 3.3 | 100.8% | |
Dividend payout | % | 16.9 | 0 | - | |
Avg Mkt Cap | Rs m | 50,018 | 1,199 | 4,170.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 399 | 65 | 610.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,631 | 621 | 745.8% | |
Other income | Rs m | 367 | 189 | 194.1% | |
Total revenues | Rs m | 4,997 | 810 | 617.0% | |
Gross profit | Rs m | 477 | -100 | -474.6% | |
Depreciation | Rs m | 122 | 29 | 420.6% | |
Interest | Rs m | 2 | 54 | 4.4% | |
Profit before tax | Rs m | 719 | 6 | 12,084.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 190 | 4 | 5,066.2% | |
Profit after tax | Rs m | 529 | 2 | 24,133.3% | |
Gross profit margin | % | 10.3 | -16.2 | -63.6% | |
Effective tax rate | % | 26.5 | 63.2 | 41.9% | |
Net profit margin | % | 11.4 | 0.4 | 3,237.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,735 | 411 | 1,395.9% | |
Current liabilities | Rs m | 281 | 51 | 549.6% | |
Net working cap to sales | % | 117.8 | 58.0 | 203.3% | |
Current ratio | x | 20.4 | 8.0 | 254.0% | |
Inventory Days | Days | 770 | 11 | 6,952.6% | |
Debtors Days | Days | 387 | 509 | 76.1% | |
Net fixed assets | Rs m | 9,566 | 448 | 2,135.0% | |
Share capital | Rs m | 178 | 188 | 94.9% | |
"Free" reserves | Rs m | 14,683 | 171 | 8,578.5% | |
Net worth | Rs m | 14,861 | 359 | 4,136.1% | |
Long term debt | Rs m | 0 | 418 | 0.0% | |
Total assets | Rs m | 15,333 | 859 | 1,785.1% | |
Interest coverage | x | 304.4 | 1.1 | 27,395.3% | |
Debt to equity ratio | x | 0 | 1.2 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.7 | 41.8% | |
Return on assets | % | 3.5 | 6.5 | 53.3% | |
Return on equity | % | 3.6 | 0.6 | 583.7% | |
Return on capital | % | 4.9 | 7.7 | 63.3% | |
Exports to sales | % | 8.6 | 2.9 | 295.0% | |
Imports to sales | % | 0 | 52.2 | 0.1% | |
Exports (fob) | Rs m | 398 | 18 | 2,199.8% | |
Imports (cif) | Rs m | 2 | 324 | 0.6% | |
Fx inflow | Rs m | 398 | 18 | 2,199.8% | |
Fx outflow | Rs m | 38 | 328 | 11.6% | |
Net fx | Rs m | 360 | -310 | -116.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 410 | 19 | 2,180.0% | |
From Investments | Rs m | -300 | 30 | -998.5% | |
From Financial Activity | Rs m | -112 | -99 | 113.1% | |
Net Cashflow | Rs m | -2 | -50 | 3.7% |
Indian Promoters | % | 73.8 | 75.0 | 98.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.2 | 0.0 | - | |
FIIs | % | 1.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 25.0 | 104.8% | |
Shareholders | 87,655 | 15,055 | 582.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JAI CORP With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JAI CORP | KALPANA IND. | S&P BSE METAL |
---|---|---|---|
1-Day | 2.30% | -4.71% | 1.65% |
1-Month | -10.82% | -17.74% | -4.64% |
1-Year | -5.32% | 53.80% | 27.85% |
3-Year CAGR | 39.23% | -30.12% | 16.54% |
5-Year CAGR | 25.12% | -3.79% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the JAI CORP share price and the KALPANA IND. share price.
Moving on to shareholding structures...
The promoters of JAI CORP hold a 73.8% stake in the company. In case of KALPANA IND. the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JAI CORP and the shareholding pattern of KALPANA IND..
Finally, a word on dividends...
In the most recent financial year, JAI CORP paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 16.9%.
KALPANA IND. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JAI CORP, and the dividend history of KALPANA IND..
For a sector overview, read our steel sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.