JD ORGOCHEM | VIDHI SPECIALTY FOOD INGREDIENTS | JD ORGOCHEM/ VIDHI SPECIALTY FOOD INGREDIENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.9 | 62.6 | 41.4% | View Chart |
P/BV | x | 2.9 | 8.4 | 34.1% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 56.6% |
JD ORGOCHEM VIDHI SPECIALTY FOOD INGREDIENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JD ORGOCHEM Mar-24 |
VIDHI SPECIALTY FOOD INGREDIENTS Mar-24 |
JD ORGOCHEM/ VIDHI SPECIALTY FOOD INGREDIENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 496 | 2.0% | |
Low | Rs | 4 | 325 | 1.3% | |
Sales per share (Unadj.) | Rs | 159.8 | 60.7 | 263.1% | |
Earnings per share (Unadj.) | Rs | 9.3 | 7.3 | 127.1% | |
Cash flow per share (Unadj.) | Rs | 11.3 | 8.6 | 132.1% | |
Dividends per share (Unadj.) | Rs | 0.05 | 2.00 | 2.5% | |
Avg Dividend yield | % | 0.7 | 0.5 | 143.9% | |
Book value per share (Unadj.) | Rs | 74.0 | 56.1 | 131.9% | |
Shares outstanding (eoy) | m | 13.25 | 49.95 | 26.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 6.8 | 0.7% | |
Avg P/E ratio | x | 0.8 | 56.3 | 1.4% | |
P/CF ratio (eoy) | x | 0.6 | 47.9 | 1.3% | |
Price / Book Value ratio | x | 0.1 | 7.3 | 1.3% | |
Dividend payout | % | 0.5 | 27.4 | 2.0% | |
Avg Mkt Cap | Rs m | 95 | 20,512 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 170 | 53 | 320.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,118 | 3,034 | 69.8% | |
Other income | Rs m | 22 | 12 | 180.9% | |
Total revenues | Rs m | 2,139 | 3,046 | 70.2% | |
Gross profit | Rs m | 184 | 572 | 32.1% | |
Depreciation | Rs m | 27 | 64 | 42.6% | |
Interest | Rs m | 6 | 33 | 17.0% | |
Profit before tax | Rs m | 173 | 488 | 35.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 124 | 40.4% | |
Profit after tax | Rs m | 123 | 364 | 33.7% | |
Gross profit margin | % | 8.7 | 18.9 | 46.1% | |
Effective tax rate | % | 28.9 | 25.3 | 114.2% | |
Net profit margin | % | 5.8 | 12.0 | 48.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,628 | 1,870 | 87.0% | |
Current liabilities | Rs m | 331 | 391 | 84.8% | |
Net working cap to sales | % | 61.2 | 48.8 | 125.5% | |
Current ratio | x | 4.9 | 4.8 | 102.6% | |
Inventory Days | Days | 46 | 0 | 38,626.4% | |
Debtors Days | Days | 827 | 1,063 | 77.8% | |
Net fixed assets | Rs m | 238 | 1,375 | 17.3% | |
Share capital | Rs m | 13 | 50 | 26.5% | |
"Free" reserves | Rs m | 967 | 2,752 | 35.1% | |
Net worth | Rs m | 981 | 2,802 | 35.0% | |
Long term debt | Rs m | 488 | 4 | 13,150.7% | |
Total assets | Rs m | 1,866 | 3,245 | 57.5% | |
Interest coverage | x | 32.2 | 16.0 | 201.5% | |
Debt to equity ratio | x | 0.5 | 0 | 37,579.1% | |
Sales to assets ratio | x | 1.1 | 0.9 | 121.4% | |
Return on assets | % | 6.9 | 12.2 | 56.3% | |
Return on equity | % | 12.5 | 13.0 | 96.4% | |
Return on capital | % | 12.1 | 18.6 | 65.5% | |
Exports to sales | % | 35.4 | 79.7 | 44.4% | |
Imports to sales | % | 6.8 | 24.1 | 28.1% | |
Exports (fob) | Rs m | 750 | 2,419 | 31.0% | |
Imports (cif) | Rs m | 144 | 731 | 19.6% | |
Fx inflow | Rs m | 750 | 2,419 | 31.0% | |
Fx outflow | Rs m | 158 | 731 | 21.6% | |
Net fx | Rs m | 592 | 1,688 | 35.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 65 | 635 | 10.3% | |
From Investments | Rs m | -58 | -192 | 30.1% | |
From Financial Activity | Rs m | -5 | -400 | 1.2% | |
Net Cashflow | Rs m | 3 | 43 | 6.6% |
Indian Promoters | % | 73.7 | 64.3 | 114.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 18.2% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.3 | 35.7 | 73.7% | |
Shareholders | 13,234 | 16,894 | 78.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JD ORGOCHEM With: KIRI INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JD ORGOCHEM | VIDHI DYESTUFF |
---|---|---|
1-Day | 2.00% | -1.12% |
1-Month | 14.88% | 3.44% |
1-Year | 158.27% | 9.96% |
3-Year CAGR | 58.84% | 14.90% |
5-Year CAGR | 55.51% | 50.67% |
* Compound Annual Growth Rate
Here are more details on the JD ORGOCHEM share price and the VIDHI DYESTUFF share price.
Moving on to shareholding structures...
The promoters of JD ORGOCHEM hold a 73.7% stake in the company. In case of VIDHI DYESTUFF the stake stands at 64.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JD ORGOCHEM and the shareholding pattern of VIDHI DYESTUFF.
Finally, a word on dividends...
In the most recent financial year, JD ORGOCHEM paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 0.5%.
VIDHI DYESTUFF paid Rs 2.0, and its dividend payout ratio stood at 27.4%.
You may visit here to review the dividend history of JD ORGOCHEM, and the dividend history of VIDHI DYESTUFF.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.