Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IVRCL vs SPML INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IVRCL SPML INFRA IVRCL/
SPML INFRA
 
P/E (TTM) x -0.0 59.5 - View Chart
P/BV x - 4.2 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IVRCL   SPML INFRA
EQUITY SHARE DATA
    IVRCL
Mar-23
SPML INFRA
Mar-24
IVRCL/
SPML INFRA
5-Yr Chart
Click to enlarge
High RsNA141 0.0%   
Low RsNA17 0.0%   
Sales per share (Unadj.) Rs7.7269.3 2.9%  
Earnings per share (Unadj.) Rs-33.7-0.3 10,290.1%  
Cash flow per share (Unadj.) Rs-29.90.2 -19,227.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00- 
Book value per share (Unadj.) Rs-175.865.4 -268.9%  
Shares outstanding (eoy) m782.9048.98 1,598.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.3 0.0%   
Avg P/E ratio x0-239.9 0.0%  
P/CF ratio (eoy) x0506.0 -0.0%  
Price / Book Value ratio x01.2 -0.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m03,853 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m359243 147.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,02513,190 45.7%  
Other income Rs m460430 106.9%   
Total revenues Rs m6,48513,620 47.6%   
Gross profit Rs m1,998160 1,247.9%  
Depreciation Rs m2,99624 12,652.1%   
Interest Rs m25,872569 4,545.4%   
Profit before tax Rs m-26,410-2 1,158,311.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m614 40.9%   
Profit after tax Rs m-26,415-16 164,477.9%  
Gross profit margin %33.21.2 2,732.1%  
Effective tax rate %0-604.6 0.0%   
Net profit margin %-438.5-0.1 360,053.0%  
BALANCE SHEET DATA
Current assets Rs m26,76010,040 266.5%   
Current liabilities Rs m226,3196,906 3,277.0%   
Net working cap to sales %-3,312.523.8 -13,944.2%  
Current ratio x0.11.5 8.1%  
Inventory Days Days1,573197 797.7%  
Debtors Days Days4231,119 37.8%  
Net fixed assets Rs m55,0557,545 729.7%   
Share capital Rs m1,566107 1,468.9%   
"Free" reserves Rs m-139,1973,095 -4,497.4%   
Net worth Rs m-137,6323,202 -4,298.8%   
Long term debt Rs m8573,060 28.0%   
Total assets Rs m81,81517,884 457.5%  
Interest coverage x01.0 -2.1%   
Debt to equity ratio x01.0 -0.7%  
Sales to assets ratio x0.10.7 10.0%   
Return on assets %-0.73.1 -21.5%  
Return on equity %19.2-0.5 -3,825.7%  
Return on capital %0.49.1 4.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m220-   
Net fx Rs m-220-   
CASH FLOW
From Operations Rs m2,6955,945 45.3%  
From Investments Rs m30-66 -44.8%  
From Financial Activity Rs m-2,244-4,097 54.8%  
Net Cashflow Rs m4812,080 23.1%  

Share Holding

Indian Promoters % 5.4 35.9 14.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.7 15.5 294.3%  
FIIs % 0.7 1.0 70.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 94.6 64.1 147.7%  
Shareholders   162,716 13,347 1,219.1%  
Pledged promoter(s) holding % 100.0 30.0 333.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IVRCL With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    


More on IVRCL vs SPML INFRA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IVRCL vs SPML INFRA Share Price Performance

Period IVRCL SPML INFRA S&P BSE REALTY
1-Day 2.63% 5.00% 2.93%
1-Month -33.90% -6.44% 6.18%
1-Year -68.80% 159.34% 44.41%
3-Year CAGR -56.78% 122.24% 25.25%
5-Year CAGR -53.84% 78.02% 30.23%

* Compound Annual Growth Rate

Here are more details on the IVRCL share price and the SPML INFRA share price.

Moving on to shareholding structures...

The promoters of IVRCL hold a 5.4% stake in the company. In case of SPML INFRA the stake stands at 35.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IVRCL and the shareholding pattern of SPML INFRA.

Finally, a word on dividends...

In the most recent financial year, IVRCL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

SPML INFRA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of IVRCL, and the dividend history of SPML INFRA.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.