INDO THAI | STANROSE MAFATLAL | INDO THAI/ STANROSE MAFATLAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 65.5 | -4.2 | - | View Chart |
P/BV | x | 15.6 | 0.7 | 2,379.5% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
INDO THAI STANROSE MAFATLAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDO THAI Mar-24 |
STANROSE MAFATLAL Mar-24 |
INDO THAI/ STANROSE MAFATLAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 367 | 96 | 382.4% | |
Low | Rs | 189 | 73 | 260.3% | |
Sales per share (Unadj.) | Rs | 31.3 | 3.5 | 890.3% | |
Earnings per share (Unadj.) | Rs | 15.3 | -18.8 | -81.6% | |
Cash flow per share (Unadj.) | Rs | 15.8 | -17.5 | -90.2% | |
Dividends per share (Unadj.) | Rs | 0.60 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 73.0 | 120.7 | 60.4% | |
Shares outstanding (eoy) | m | 10.00 | 3.97 | 251.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.9 | 24.0 | 37.1% | |
Avg P/E ratio | x | 18.2 | -4.5 | -404.5% | |
P/CF ratio (eoy) | x | 17.6 | -4.8 | -365.8% | |
Price / Book Value ratio | x | 3.8 | 0.7 | 545.9% | |
Dividend payout | % | 3.9 | 0 | - | |
Avg Mkt Cap | Rs m | 2,781 | 334 | 831.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 45 | 9 | 486.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 313 | 14 | 2,242.6% | |
Other income | Rs m | 9 | 0 | 6,576.9% | |
Total revenues | Rs m | 321 | 14 | 2,282.5% | |
Gross profit | Rs m | 202 | -71 | -286.4% | |
Depreciation | Rs m | 5 | 5 | 107.7% | |
Interest | Rs m | 9 | 0 | 3,380.8% | |
Profit before tax | Rs m | 197 | -76 | -260.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44 | -1 | -4,229.1% | |
Profit after tax | Rs m | 153 | -74 | -205.5% | |
Gross profit margin | % | 64.6 | -505.8 | -12.8% | |
Effective tax rate | % | 22.2 | 1.4 | 1,628.7% | |
Net profit margin | % | 48.9 | -533.9 | -9.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 775 | 159 | 487.5% | |
Current liabilities | Rs m | 445 | 11 | 4,219.3% | |
Net working cap to sales | % | 105.3 | 1,063.6 | 9.9% | |
Current ratio | x | 1.7 | 15.1 | 11.6% | |
Inventory Days | Days | 354 | 8,550 | 4.1% | |
Debtors Days | Days | 906 | 0 | - | |
Net fixed assets | Rs m | 434 | 352 | 123.4% | |
Share capital | Rs m | 100 | 40 | 252.0% | |
"Free" reserves | Rs m | 630 | 440 | 143.3% | |
Net worth | Rs m | 730 | 479 | 152.3% | |
Long term debt | Rs m | 0 | 20 | 0.0% | |
Total assets | Rs m | 1,209 | 510 | 236.7% | |
Interest coverage | x | 23.4 | -289.5 | -8.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0 | 947.3% | |
Return on assets | % | 13.4 | -14.5 | -92.1% | |
Return on equity | % | 21.0 | -15.5 | -135.0% | |
Return on capital | % | 28.1 | -15.1 | -186.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -27 | -7 | 366.6% | |
From Investments | Rs m | 34 | NA | -22,833.3% | |
From Financial Activity | Rs m | 2 | -2 | -70.8% | |
Net Cashflow | Rs m | 8 | -10 | -84.9% |
Indian Promoters | % | 72.2 | 47.9 | 150.7% | |
Foreign collaborators | % | 0.0 | 0.8 | - | |
Indian inst/Mut Fund | % | 0.1 | 7.2 | 0.7% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.8 | 51.3 | 54.3% | |
Shareholders | 4,410 | 16,145 | 27.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDO THAI With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL JSW HOLDINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDO THAI | STANROSE MAFATLAL |
---|---|---|
1-Day | -1.31% | -2.21% |
1-Month | 11.32% | -1.00% |
1-Year | 400.87% | 0.08% |
3-Year CAGR | 109.91% | -3.08% |
5-Year CAGR | 115.98% | 0.22% |
* Compound Annual Growth Rate
Here are more details on the INDO THAI share price and the STANROSE MAFATLAL share price.
Moving on to shareholding structures...
The promoters of INDO THAI hold a 72.2% stake in the company. In case of STANROSE MAFATLAL the stake stands at 48.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDO THAI and the shareholding pattern of STANROSE MAFATLAL.
Finally, a word on dividends...
In the most recent financial year, INDO THAI paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 3.9%.
STANROSE MAFATLAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of INDO THAI, and the dividend history of STANROSE MAFATLAL.
For a sector overview, read our finance sector report.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.