GILLETTE INDIA | P&G HYGIENE | GILLETTE INDIA/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 67.1 | 75.9 | 88.4% | View Chart |
P/BV | x | 32.0 | 71.5 | 44.7% | View Chart |
Dividend Yield | % | 1.4 | 1.6 | 86.6% |
GILLETTE INDIA P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GILLETTE INDIA Jun-24 |
P&G HYGIENE Jun-24 |
GILLETTE INDIA/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8,000 | 19,086 | 41.9% | |
Low | Rs | 5,059 | 14,197 | 35.6% | |
Sales per share (Unadj.) | Rs | 807.9 | 1,295.7 | 62.4% | |
Earnings per share (Unadj.) | Rs | 126.3 | 208.0 | 60.7% | |
Cash flow per share (Unadj.) | Rs | 151.7 | 225.4 | 67.3% | |
Dividends per share (Unadj.) | Rs | 130.00 | 255.00 | 51.0% | |
Avg Dividend yield | % | 2.0 | 1.5 | 129.9% | |
Book value per share (Unadj.) | Rs | 291.1 | 221.2 | 131.6% | |
Shares outstanding (eoy) | m | 32.59 | 32.46 | 100.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.1 | 12.8 | 62.9% | |
Avg P/E ratio | x | 51.7 | 80.0 | 64.6% | |
P/CF ratio (eoy) | x | 43.0 | 73.8 | 58.3% | |
Price / Book Value ratio | x | 22.4 | 75.2 | 29.8% | |
Dividend payout | % | 102.9 | 122.6 | 83.9% | |
Avg Mkt Cap | Rs m | 212,772 | 540,203 | 39.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,874 | 2,456 | 76.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,331 | 42,057 | 62.6% | |
Other income | Rs m | 261 | 677 | 38.5% | |
Total revenues | Rs m | 26,592 | 42,734 | 62.2% | |
Gross profit | Rs m | 6,274 | 9,548 | 65.7% | |
Depreciation | Rs m | 826 | 565 | 146.3% | |
Interest | Rs m | 86 | 268 | 32.2% | |
Profit before tax | Rs m | 5,623 | 9,392 | 59.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,506 | 2,642 | 57.0% | |
Profit after tax | Rs m | 4,117 | 6,750 | 61.0% | |
Gross profit margin | % | 23.8 | 22.7 | 105.0% | |
Effective tax rate | % | 26.8 | 28.1 | 95.2% | |
Net profit margin | % | 15.6 | 16.1 | 97.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,866 | 11,997 | 98.9% | |
Current liabilities | Rs m | 7,590 | 9,807 | 77.4% | |
Net working cap to sales | % | 16.2 | 5.2 | 311.8% | |
Current ratio | x | 1.6 | 1.2 | 127.8% | |
Inventory Days | Days | 30 | 36 | 83.4% | |
Debtors Days | Days | 380 | 209 | 181.9% | |
Net fixed assets | Rs m | 5,907 | 5,840 | 101.1% | |
Share capital | Rs m | 326 | 325 | 100.4% | |
"Free" reserves | Rs m | 9,161 | 6,856 | 133.6% | |
Net worth | Rs m | 9,487 | 7,180 | 132.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 17,773 | 17,837 | 99.6% | |
Interest coverage | x | 66.2 | 36.1 | 183.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.5 | 2.4 | 62.8% | |
Return on assets | % | 23.7 | 39.3 | 60.1% | |
Return on equity | % | 43.4 | 94.0 | 46.2% | |
Return on capital | % | 60.2 | 134.5 | 44.7% | |
Exports to sales | % | 7.8 | 0 | - | |
Imports to sales | % | 23.5 | 12.8 | 184.0% | |
Exports (fob) | Rs m | 2,063 | NA | - | |
Imports (cif) | Rs m | 6,187 | 5,371 | 115.2% | |
Fx inflow | Rs m | 2,063 | 1,121 | 184.0% | |
Fx outflow | Rs m | 6,187 | 5,371 | 115.2% | |
Net fx | Rs m | -4,125 | -4,250 | 97.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,090 | 4,705 | 108.2% | |
From Investments | Rs m | -492 | 11 | -4,636.8% | |
From Financial Activity | Rs m | -4,399 | -8,618 | 51.0% | |
Net Cashflow | Rs m | 200 | -3,902 | -5.1% |
Indian Promoters | % | 34.9 | 1.9 | 1,826.2% | |
Foreign collaborators | % | 40.1 | 68.7 | 58.4% | |
Indian inst/Mut Fund | % | 14.1 | 16.8 | 83.9% | |
FIIs | % | 3.3 | 1.5 | 220.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 29.4 | 85.1% | |
Shareholders | 50,730 | 42,348 | 119.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GILLETTE INDIA With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Gillette India | P&G Hygiene | S&P BSE FMCG |
---|---|---|---|
1-Day | 1.38% | -0.39% | 2.18% |
1-Month | 11.82% | -1.67% | -4.76% |
1-Year | 45.25% | -11.74% | 9.08% |
3-Year CAGR | 19.07% | 1.58% | 14.03% |
5-Year CAGR | 6.15% | 7.93% | 12.27% |
* Compound Annual Growth Rate
Here are more details on the Gillette India share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of Gillette India hold a 75.0% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gillette India and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, Gillette India paid a dividend of Rs 130.0 per share. This amounted to a Dividend Payout ratio of 102.9%.
P&G Hygiene paid Rs 255.0, and its dividend payout ratio stood at 122.6%.
You may visit here to review the dividend history of Gillette India, and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.