ICICI SECURITIES | MULTI COMMODITY | ICICI SECURITIES/ MULTI COMMODITY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.2 | 90.0 | 14.7% | View Chart |
P/BV | x | 7.1 | 14.4 | 49.4% | View Chart |
Dividend Yield | % | 3.5 | 0.1 | 2,773.3% |
ICICI SECURITIES MULTI COMMODITY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ICICI SECURITIES Mar-24 |
MULTI COMMODITY Mar-24 |
ICICI SECURITIES/ MULTI COMMODITY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 865 | 3,990 | 21.7% | |
Low | Rs | 428 | 1,289 | 33.2% | |
Sales per share (Unadj.) | Rs | 156.2 | 134.0 | 116.5% | |
Earnings per share (Unadj.) | Rs | 52.5 | 16.3 | 322.0% | |
Cash flow per share (Unadj.) | Rs | 55.8 | 23.3 | 239.2% | |
Dividends per share (Unadj.) | Rs | 29.00 | 7.60 | 381.6% | |
Avg Dividend yield | % | 4.5 | 0.3 | 1,558.3% | |
Book value per share (Unadj.) | Rs | 118.6 | 423.3 | 28.0% | |
Shares outstanding (eoy) | m | 323.35 | 51.00 | 634.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.1 | 19.7 | 21.0% | |
Avg P/E ratio | x | 12.3 | 162.0 | 7.6% | |
P/CF ratio (eoy) | x | 11.6 | 113.1 | 10.2% | |
Price / Book Value ratio | x | 5.4 | 6.2 | 87.4% | |
Dividend payout | % | 55.3 | 46.6 | 118.5% | |
Avg Mkt Cap | Rs m | 209,015 | 134,620 | 155.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,745 | 1,123 | 778.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 50,492 | 6,836 | 738.7% | |
Other income | Rs m | 19 | 758 | 2.5% | |
Total revenues | Rs m | 50,511 | 7,594 | 665.2% | |
Gross profit | Rs m | 33,715 | 624 | 5,404.8% | |
Depreciation | Rs m | 1,089 | 359 | 303.1% | |
Interest | Rs m | 9,870 | 3 | 365,537.0% | |
Profit before tax | Rs m | 22,775 | 1,020 | 2,233.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,808 | 189 | 3,078.1% | |
Profit after tax | Rs m | 16,967 | 831 | 2,041.5% | |
Gross profit margin | % | 66.8 | 9.1 | 731.7% | |
Effective tax rate | % | 25.5 | 18.5 | 137.8% | |
Net profit margin | % | 33.6 | 12.2 | 276.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 253,188 | 14,504 | 1,745.7% | |
Current liabilities | Rs m | 221,891 | 11,841 | 1,873.9% | |
Net working cap to sales | % | 62.0 | 38.9 | 159.1% | |
Current ratio | x | 1.1 | 1.2 | 93.2% | |
Inventory Days | Days | 227 | 1,458 | 15.6% | |
Debtors Days | Days | 69 | 363 | 19.1% | |
Net fixed assets | Rs m | 36,980 | 28,139 | 131.4% | |
Share capital | Rs m | 1,617 | 510 | 317.0% | |
"Free" reserves | Rs m | 36,748 | 21,080 | 174.3% | |
Net worth | Rs m | 38,365 | 21,590 | 177.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 290,168 | 42,643 | 680.5% | |
Interest coverage | x | 3.3 | 378.7 | 0.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.2 | 108.6% | |
Return on assets | % | 9.2 | 2.0 | 473.0% | |
Return on equity | % | 44.2 | 3.8 | 1,148.9% | |
Return on capital | % | 85.1 | 4.7 | 1,796.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 225 | 72 | 311.5% | |
Fx outflow | Rs m | 647 | 214 | 301.6% | |
Net fx | Rs m | -422 | -142 | 296.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -56,211 | 5,209 | -1,079.1% | |
From Investments | Rs m | -2,569 | -4,243 | 60.6% | |
From Financial Activity | Rs m | 57,149 | -982 | -5,820.8% | |
Net Cashflow | Rs m | -1,631 | -16 | 10,390.4% |
Indian Promoters | % | 74.6 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.5 | 79.5 | 24.5% | |
FIIs | % | 10.5 | 22.0 | 47.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 100.0 | 25.4% | |
Shareholders | 116,342 | 201,692 | 57.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ICICI SECURITIES With: MOTILAL OSWAL ANGEL ONE GEOJIT FINANCIAL SERVICES MONARCH NETWORTH CAPITAL 5PAISA CAPITAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ICICI SECURITIES | Multi Commodity |
---|---|---|
1-Day | -0.24% | 3.07% |
1-Month | -1.34% | -8.09% |
1-Year | 22.25% | 111.83% |
3-Year CAGR | 2.43% | 52.15% |
5-Year CAGR | 22.27% | 38.99% |
* Compound Annual Growth Rate
Here are more details on the ICICI SECURITIES share price and the Multi Commodity share price.
Moving on to shareholding structures...
The promoters of ICICI SECURITIES hold a 74.6% stake in the company. In case of Multi Commodity the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICICI SECURITIES and the shareholding pattern of Multi Commodity.
Finally, a word on dividends...
In the most recent financial year, ICICI SECURITIES paid a dividend of Rs 29.0 per share. This amounted to a Dividend Payout ratio of 55.3%.
Multi Commodity paid Rs 7.6, and its dividend payout ratio stood at 46.6%.
You may visit here to review the dividend history of ICICI SECURITIES, and the dividend history of Multi Commodity.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.