IRCON INTERNATIONAL | L&T | IRCON INTERNATIONAL/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.2 | 29.8 | 70.9% | View Chart |
P/BV | x | 3.0 | 5.6 | 53.8% | View Chart |
Dividend Yield | % | 1.6 | 1.0 | 169.4% |
IRCON INTERNATIONAL L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRCON INTERNATIONAL Mar-24 |
L&T Mar-24 |
IRCON INTERNATIONAL/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 281 | 3,812 | 7.4% | |
Low | Rs | 56 | 2,156 | 2.6% | |
Sales per share (Unadj.) | Rs | 131.1 | 1,608.5 | 8.2% | |
Earnings per share (Unadj.) | Rs | 9.9 | 113.3 | 8.7% | |
Cash flow per share (Unadj.) | Rs | 11.0 | 140.0 | 7.8% | |
Dividends per share (Unadj.) | Rs | 3.10 | 34.00 | 9.1% | |
Avg Dividend yield | % | 1.8 | 1.1 | 161.6% | |
Book value per share (Unadj.) | Rs | 62.4 | 624.2 | 10.0% | |
Shares outstanding (eoy) | m | 940.52 | 1,374.67 | 68.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.9 | 69.2% | |
Avg P/E ratio | x | 17.0 | 26.3 | 64.7% | |
P/CF ratio (eoy) | x | 15.4 | 21.3 | 72.2% | |
Price / Book Value ratio | x | 2.7 | 4.8 | 56.4% | |
Dividend payout | % | 31.4 | 30.0 | 104.5% | |
Avg Mkt Cap | Rs m | 158,326 | 4,101,702 | 3.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,268 | 411,710 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 123,309 | 2,211,129 | 5.6% | |
Other income | Rs m | 9,492 | 59,040 | 16.1% | |
Total revenues | Rs m | 132,802 | 2,270,169 | 5.8% | |
Gross profit | Rs m | 6,755 | 281,174 | 2.4% | |
Depreciation | Rs m | 1,004 | 36,823 | 2.7% | |
Interest | Rs m | 2,632 | 98,219 | 2.7% | |
Profit before tax | Rs m | 12,611 | 205,171 | 6.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,316 | 49,474 | 6.7% | |
Profit after tax | Rs m | 9,295 | 155,697 | 6.0% | |
Gross profit margin | % | 5.5 | 12.7 | 43.1% | |
Effective tax rate | % | 26.3 | 24.1 | 109.0% | |
Net profit margin | % | 7.5 | 7.0 | 107.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 119,988 | 2,170,745 | 5.5% | |
Current liabilities | Rs m | 71,230 | 1,766,007 | 4.0% | |
Net working cap to sales | % | 39.5 | 18.3 | 216.0% | |
Current ratio | x | 1.7 | 1.2 | 137.0% | |
Inventory Days | Days | 107 | 176 | 60.6% | |
Debtors Days | Days | 2 | 8 | 29.5% | |
Net fixed assets | Rs m | 53,266 | 1,176,837 | 4.5% | |
Share capital | Rs m | 1,881 | 2,749 | 68.4% | |
"Free" reserves | Rs m | 56,828 | 855,338 | 6.6% | |
Net worth | Rs m | 58,709 | 858,087 | 6.8% | |
Long term debt | Rs m | 24,567 | 565,070 | 4.3% | |
Total assets | Rs m | 173,254 | 3,357,635 | 5.2% | |
Interest coverage | x | 5.8 | 3.1 | 187.5% | |
Debt to equity ratio | x | 0.4 | 0.7 | 63.5% | |
Sales to assets ratio | x | 0.7 | 0.7 | 108.1% | |
Return on assets | % | 6.9 | 7.6 | 91.0% | |
Return on equity | % | 15.8 | 18.1 | 87.3% | |
Return on capital | % | 18.3 | 21.3 | 85.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,227 | 186,232 | 3.3% | |
Fx outflow | Rs m | 5,532 | 184,485 | 3.0% | |
Net fx | Rs m | 694 | 1,747 | 39.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -786 | 182,663 | -0.4% | |
From Investments | Rs m | -7,055 | 21,630 | -32.6% | |
From Financial Activity | Rs m | 6,401 | -254,134 | -2.5% | |
Net Cashflow | Rs m | -1,583 | -49,682 | 3.2% |
Indian Promoters | % | 65.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 62.4 | 9.4% | |
FIIs | % | 3.9 | 21.7 | 18.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.8 | 100.0 | 34.8% | |
Shareholders | 1,207,134 | 1,689,155 | 71.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IRCON INTERNATIONAL With: OM INFRA J KUMAR INFRA IRB INFRA NCC POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IRCON INTERNATIONAL | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.30% | -1.01% | 0.39% |
1-Month | -11.74% | -2.25% | -6.33% |
1-Year | 14.64% | 13.52% | 35.63% |
3-Year CAGR | 59.05% | 23.43% | 33.37% |
5-Year CAGR | 35.26% | 20.75% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the IRCON INTERNATIONAL share price and the L&T share price.
Moving on to shareholding structures...
The promoters of IRCON INTERNATIONAL hold a 65.2% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRCON INTERNATIONAL and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, IRCON INTERNATIONAL paid a dividend of Rs 3.1 per share. This amounted to a Dividend Payout ratio of 31.4%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of IRCON INTERNATIONAL, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.