Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IOC vs BPCL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IOC BPCL IOC/
BPCL
 
P/E (TTM) x 11.9 10.6 112.0% View Chart
P/BV x 1.0 1.6 62.2% View Chart
Dividend Yield % 9.0 11.0 82.3%  

Financials

 IOC   BPCL
EQUITY SHARE DATA
    IOC
Mar-24
BPCL
Mar-24
IOC/
BPCL
5-Yr Chart
Click to enlarge
High Rs197344 57.2%   
Low Rs77164 46.9%   
Sales per share (Unadj.) Rs487.61,827.6 26.7%  
Earnings per share (Unadj.) Rs31.3126.1 24.8%  
Cash flow per share (Unadj.) Rs42.9157.9 27.1%  
Dividends per share (Unadj.) Rs12.0031.50 38.1%  
Avg Dividend yield %8.812.4 70.7%  
Book value per share (Unadj.) Rs133.2355.2 37.5%  
Shares outstanding (eoy) m13,771.562,129.46 646.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.1 202.1%   
Avg P/E ratio x4.42.0 217.0%  
P/CF ratio (eoy) x3.21.6 198.7%  
Price / Book Value ratio x1.00.7 143.8%  
Dividend payout %38.325.0 153.3%   
Avg Mkt Cap Rs m1,883,674540,190 348.7%   
No. of employees `000NANA-   
Total wages/salary Rs m116,70935,772 326.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,714,6833,891,735 172.5%  
Other income Rs m38,42922,353 171.9%   
Total revenues Rs m6,753,1113,914,087 172.5%   
Gross profit Rs m771,917448,793 172.0%  
Depreciation Rs m158,66167,713 234.3%   
Interest Rs m78,80641,489 189.9%   
Profit before tax Rs m572,878361,944 158.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m141,26693,356 151.3%   
Profit after tax Rs m431,612268,588 160.7%  
Gross profit margin %11.511.5 99.7%  
Effective tax rate %24.725.8 95.6%   
Net profit margin %6.46.9 93.1%  
BALANCE SHEET DATA
Current assets Rs m1,680,055656,517 255.9%   
Current liabilities Rs m2,271,260808,834 280.8%   
Net working cap to sales %-8.8-3.9 225.0%  
Current ratio x0.70.8 91.1%  
Inventory Days Days4732 147.7%  
Debtors Days Days11 96.1%  
Net fixed assets Rs m3,333,5281,367,236 243.8%   
Share capital Rs m137,71621,363 644.6%   
"Free" reserves Rs m1,696,447734,988 230.8%   
Net worth Rs m1,834,163756,351 242.5%   
Long term debt Rs m467,929268,771 174.1%   
Total assets Rs m5,025,4192,024,178 248.3%  
Interest coverage x8.39.7 85.0%   
Debt to equity ratio x0.30.4 71.8%  
Sales to assets ratio x1.31.9 69.5%   
Return on assets %10.215.3 66.3%  
Return on equity %23.535.5 66.3%  
Return on capital %28.339.4 71.9%  
Exports to sales %6.03.3 180.5%   
Imports to sales %64.553.2 121.3%   
Exports (fob) Rs m405,120130,118 311.3%   
Imports (cif) Rs m4,329,9812,069,138 209.3%   
Fx inflow Rs m405,120130,118 311.3%   
Fx outflow Rs m4,329,9812,069,138 209.3%   
Net fx Rs m-3,924,861-1,939,020 202.4%   
CASH FLOW
From Operations Rs m710,986359,359 197.8%  
From Investments Rs m-314,638-105,206 299.1%  
From Financial Activity Rs m-393,846-254,273 154.9%  
Net Cashflow Rs m2,502-120 -2,088.8%  

Share Holding

Indian Promoters % 51.5 53.0 97.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 37.9 38.4 98.7%  
FIIs % 7.9 15.4 51.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.5 47.0 103.1%  
Shareholders   2,781,746 1,018,794 273.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IOC With:   RELIANCE IND.    CHENNAI PETROLEUM    MRPL    HPCL    


More on IOC vs BPCL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IOC vs BPCL Share Price Performance

Period IOC BPCL S&P BSE OIL & GAS
1-Day -0.71% -0.55% -0.59%
1-Month -16.89% -13.19% -12.22%
1-Year 29.54% 46.73% 31.85%
3-Year CAGR 17.08% 13.26% 12.65%
5-Year CAGR 8.47% 2.06% 10.96%

* Compound Annual Growth Rate

Here are more details on the IOC share price and the BPCL share price.

Moving on to shareholding structures...

The promoters of IOC hold a 51.5% stake in the company. In case of BPCL the stake stands at 53.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IOC and the shareholding pattern of BPCL.

Finally, a word on dividends...

In the most recent financial year, IOC paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 38.3%.

BPCL paid Rs 31.5, and its dividend payout ratio stood at 25.0%.

You may visit here to review the dividend history of IOC, and the dividend history of BPCL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.