Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT vs TAKE SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT TAKE SOLUTIONS CYIENT/
TAKE SOLUTIONS
 
P/E (TTM) x 30.0 -2.1 - View Chart
P/BV x 4.9 - - View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 CYIENT   TAKE SOLUTIONS
EQUITY SHARE DATA
    CYIENT
Mar-24
TAKE SOLUTIONS
Mar-24
CYIENT/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs2,45736 6,867.0%   
Low Rs98813 7,455.8%   
Sales per share (Unadj.) Rs644.54.5 14,365.6%  
Earnings per share (Unadj.) Rs63.4-8.2 -774.8%  
Cash flow per share (Unadj.) Rs87.4-7.6 -1,144.1%  
Dividends per share (Unadj.) Rs30.000-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs378.8-0.6 -62,433.3%  
Shares outstanding (eoy) m110.89146.23 75.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.75.5 48.9%   
Avg P/E ratio x27.2-3.0 -906.9%  
P/CF ratio (eoy) x19.7-3.2 -614.1%  
Price / Book Value ratio x4.5-40.4 -11.3%  
Dividend payout %47.30-   
Avg Mkt Cap Rs m191,0023,585 5,328.3%   
No. of employees `000NANA-   
Total wages/salary Rs m35,120150 23,491.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m71,472656 10,893.8%  
Other income Rs m79916 5,079.5%   
Total revenues Rs m72,271672 10,757.7%   
Gross profit Rs m12,212-1,067 -1,145.0%  
Depreciation Rs m2,66779 3,386.7%   
Interest Rs m1,16054 2,135.9%   
Profit before tax Rs m9,184-1,184 -775.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,15612 17,528.5%   
Profit after tax Rs m7,028-1,196 -587.5%  
Gross profit margin %17.1-162.6 -10.5%  
Effective tax rate %23.5-1.0 -2,259.6%   
Net profit margin %9.8-182.3 -5.4%  
BALANCE SHEET DATA
Current assets Rs m35,591353 10,087.9%   
Current liabilities Rs m16,581892 1,859.8%   
Net working cap to sales %26.6-82.1 -32.4%  
Current ratio x2.10.4 542.4%  
Inventory Days Days29113 25.3%  
Debtors Days Days6439 164.4%  
Net fixed assets Rs m33,693506 6,656.5%   
Share capital Rs m555146 379.6%   
"Free" reserves Rs m41,454-235 -17,643.8%   
Net worth Rs m42,009-89 -47,344.8%   
Long term debt Rs m2,7838 37,106.7%   
Total assets Rs m69,284859 8,065.8%  
Interest coverage x8.9-20.8 -42.9%   
Debt to equity ratio x0.1-0.1 -78.4%  
Sales to assets ratio x1.00.8 135.1%   
Return on assets %11.8-132.9 -8.9%  
Return on equity %16.71,348.1 1.2%  
Return on capital %23.11,390.6 1.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m19,67519 102,420.6%   
Fx outflow Rs m9320-   
Net fx Rs m18,74319 97,569.0%   
CASH FLOW
From Operations Rs m7,26193 7,794.1%  
From Investments Rs m-5,327-75 7,138.8%  
From Financial Activity Rs m-2,662-117 2,268.4%  
Net Cashflow Rs m-772-99 781.5%  

Share Holding

Indian Promoters % 23.2 0.5 4,539.2%  
Foreign collaborators % 0.0 52.9 -  
Indian inst/Mut Fund % 58.1 0.0 -  
FIIs % 28.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 76.9 46.6 164.9%  
Shareholders   182,884 78,033 234.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on CYIENT vs Take Solutions

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CYIENT vs Take Solutions Share Price Performance

Period CYIENT Take Solutions S&P BSE IT
1-Day 2.61% 1.86% 0.37%
1-Month 2.88% -3.19% 3.06%
1-Year -2.47% -23.84% 31.16%
3-Year CAGR 18.53% -27.33% 7.67%
5-Year CAGR 36.16% -29.86% 23.50%

* Compound Annual Growth Rate

Here are more details on the CYIENT share price and the Take Solutions share price.

Moving on to shareholding structures...

The promoters of CYIENT hold a 23.2% stake in the company. In case of Take Solutions the stake stands at 53.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of Take Solutions.

Finally, a word on dividends...

In the most recent financial year, CYIENT paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 47.3%.

Take Solutions paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CYIENT, and the dividend history of Take Solutions.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.