CYIENT | L&T TECHNOLOGY SERVICES | CYIENT/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 43.1 | 68.9% | View Chart |
P/BV | x | 4.8 | 10.8 | 44.8% | View Chart |
Dividend Yield | % | 1.6 | 0.9 | 175.0% |
CYIENT L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT Mar-24 |
L&T TECHNOLOGY SERVICES Mar-24 |
CYIENT/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,457 | 5,675 | 43.3% | |
Low | Rs | 988 | 3,308 | 29.9% | |
Sales per share (Unadj.) | Rs | 644.5 | 913.5 | 70.6% | |
Earnings per share (Unadj.) | Rs | 63.4 | 123.7 | 51.2% | |
Cash flow per share (Unadj.) | Rs | 87.4 | 149.4 | 58.5% | |
Dividends per share (Unadj.) | Rs | 30.00 | 50.00 | 60.0% | |
Avg Dividend yield | % | 1.7 | 1.1 | 156.5% | |
Book value per share (Unadj.) | Rs | 378.8 | 495.3 | 76.5% | |
Shares outstanding (eoy) | m | 110.89 | 105.61 | 105.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 4.9 | 54.4% | |
Avg P/E ratio | x | 27.2 | 36.3 | 74.8% | |
P/CF ratio (eoy) | x | 19.7 | 30.1 | 65.5% | |
Price / Book Value ratio | x | 4.5 | 9.1 | 50.1% | |
Dividend payout | % | 47.3 | 40.4 | 117.1% | |
Avg Mkt Cap | Rs m | 191,002 | 474,352 | 40.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 35,120 | 49,298 | 71.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 71,472 | 96,473 | 74.1% | |
Other income | Rs m | 799 | 2,188 | 36.5% | |
Total revenues | Rs m | 72,271 | 98,661 | 73.3% | |
Gross profit | Rs m | 12,212 | 19,075 | 64.0% | |
Depreciation | Rs m | 2,667 | 2,716 | 98.2% | |
Interest | Rs m | 1,160 | 509 | 227.9% | |
Profit before tax | Rs m | 9,184 | 18,038 | 50.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,156 | 4,975 | 43.3% | |
Profit after tax | Rs m | 7,028 | 13,063 | 53.8% | |
Gross profit margin | % | 17.1 | 19.8 | 86.4% | |
Effective tax rate | % | 23.5 | 27.6 | 85.1% | |
Net profit margin | % | 9.8 | 13.5 | 72.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35,591 | 62,303 | 57.1% | |
Current liabilities | Rs m | 16,581 | 25,371 | 65.4% | |
Net working cap to sales | % | 26.6 | 38.3 | 69.5% | |
Current ratio | x | 2.1 | 2.5 | 87.4% | |
Inventory Days | Days | 29 | 73 | 39.4% | |
Debtors Days | Days | 64 | 82 | 78.1% | |
Net fixed assets | Rs m | 33,693 | 22,528 | 149.6% | |
Share capital | Rs m | 555 | 212 | 261.8% | |
"Free" reserves | Rs m | 41,454 | 52,098 | 79.6% | |
Net worth | Rs m | 42,009 | 52,310 | 80.3% | |
Long term debt | Rs m | 2,783 | 0 | - | |
Total assets | Rs m | 69,284 | 84,831 | 81.7% | |
Interest coverage | x | 8.9 | 36.4 | 24.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.1 | 90.7% | |
Return on assets | % | 11.8 | 16.0 | 73.9% | |
Return on equity | % | 16.7 | 25.0 | 67.0% | |
Return on capital | % | 23.1 | 35.5 | 65.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 19,675 | 70,864 | 27.8% | |
Fx outflow | Rs m | 932 | 36,044 | 2.6% | |
Net fx | Rs m | 18,743 | 34,820 | 53.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,261 | 14,928 | 48.6% | |
From Investments | Rs m | -5,327 | -2,333 | 228.3% | |
From Financial Activity | Rs m | -2,662 | -6,579 | 40.5% | |
Net Cashflow | Rs m | -772 | 6,016 | -12.8% |
Indian Promoters | % | 23.2 | 73.7 | 31.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 58.1 | 18.1 | 321.3% | |
FIIs | % | 28.4 | 4.4 | 652.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.9 | 26.3 | 292.1% | |
Shareholders | 182,884 | 236,000 | 77.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYIENT With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYIENT | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 1.75% | 0.78% | 0.60% |
1-Month | 2.03% | 3.30% | 3.30% |
1-Year | -3.28% | 16.57% | 31.46% |
3-Year CAGR | 18.20% | -0.01% | 7.76% |
5-Year CAGR | 35.93% | 29.32% | 23.56% |
* Compound Annual Growth Rate
Here are more details on the CYIENT share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of CYIENT hold a 23.2% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, CYIENT paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 47.3%.
L&T TECHNOLOGY SERVICES paid Rs 50.0, and its dividend payout ratio stood at 40.4%.
You may visit here to review the dividend history of CYIENT, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.