INDIA NIPPON | TALBROS ENG. | INDIA NIPPON/ TALBROS ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.2 | 16.3 | 135.6% | View Chart |
P/BV | x | 2.6 | 2.2 | 115.4% | View Chart |
Dividend Yield | % | 1.5 | 0.7 | 215.3% |
INDIA NIPPON TALBROS ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDIA NIPPON Mar-24 |
TALBROS ENG. Mar-24 |
INDIA NIPPON/ TALBROS ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 811 | 975 | 83.2% | |
Low | Rs | 331 | 452 | 73.3% | |
Sales per share (Unadj.) | Rs | 320.1 | 807.1 | 39.7% | |
Earnings per share (Unadj.) | Rs | 26.2 | 35.1 | 74.7% | |
Cash flow per share (Unadj.) | Rs | 32.9 | 54.7 | 60.1% | |
Dividends per share (Unadj.) | Rs | 10.25 | 4.00 | 256.3% | |
Avg Dividend yield | % | 1.8 | 0.6 | 320.1% | |
Book value per share (Unadj.) | Rs | 275.5 | 266.9 | 103.3% | |
Shares outstanding (eoy) | m | 22.62 | 5.08 | 445.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 0.9 | 202.0% | |
Avg P/E ratio | x | 21.8 | 20.3 | 107.3% | |
P/CF ratio (eoy) | x | 17.4 | 13.0 | 133.3% | |
Price / Book Value ratio | x | 2.1 | 2.7 | 77.6% | |
Dividend payout | % | 39.1 | 11.4 | 343.4% | |
Avg Mkt Cap | Rs m | 12,916 | 3,621 | 356.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 880 | 305 | 288.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,241 | 4,100 | 176.6% | |
Other income | Rs m | 249 | 7 | 3,397.5% | |
Total revenues | Rs m | 7,490 | 4,108 | 182.3% | |
Gross profit | Rs m | 664 | 429 | 154.6% | |
Depreciation | Rs m | 151 | 100 | 151.4% | |
Interest | Rs m | 4 | 96 | 4.1% | |
Profit before tax | Rs m | 758 | 241 | 314.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 165 | 63 | 262.5% | |
Profit after tax | Rs m | 593 | 178 | 332.5% | |
Gross profit margin | % | 9.2 | 10.5 | 87.6% | |
Effective tax rate | % | 21.7 | 26.0 | 83.5% | |
Net profit margin | % | 8.2 | 4.3 | 188.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,291 | 1,277 | 335.9% | |
Current liabilities | Rs m | 1,715 | 972 | 176.5% | |
Net working cap to sales | % | 35.6 | 7.5 | 477.3% | |
Current ratio | x | 2.5 | 1.3 | 190.3% | |
Inventory Days | Days | 219 | 7 | 3,134.6% | |
Debtors Days | Days | 715 | 446 | 160.3% | |
Net fixed assets | Rs m | 4,091 | 1,672 | 244.6% | |
Share capital | Rs m | 113 | 51 | 222.8% | |
"Free" reserves | Rs m | 6,119 | 1,305 | 469.0% | |
Net worth | Rs m | 6,233 | 1,356 | 459.8% | |
Long term debt | Rs m | 0 | 583 | 0.0% | |
Total assets | Rs m | 8,382 | 2,950 | 284.2% | |
Interest coverage | x | 195.3 | 3.5 | 5,555.8% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.4 | 62.1% | |
Return on assets | % | 7.1 | 9.3 | 76.6% | |
Return on equity | % | 9.5 | 13.2 | 72.3% | |
Return on capital | % | 12.2 | 17.4 | 70.3% | |
Exports to sales | % | 5.2 | 13.7 | 37.7% | |
Imports to sales | % | 4.9 | 0 | - | |
Exports (fob) | Rs m | 375 | 562 | 66.7% | |
Imports (cif) | Rs m | 358 | NA | - | |
Fx inflow | Rs m | 375 | 562 | 66.7% | |
Fx outflow | Rs m | 899 | 22 | 4,101.6% | |
Net fx | Rs m | -524 | 540 | -97.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 627 | 312 | 201.3% | |
From Investments | Rs m | -386 | -380 | 101.7% | |
From Financial Activity | Rs m | -246 | 68 | -359.4% | |
Net Cashflow | Rs m | -5 | 0 | -1,545.5% |
Indian Promoters | % | 70.4 | 72.4 | 97.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | 700.0% | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 27.6 | 107.4% | |
Shareholders | 20,689 | 8,130 | 254.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDIA NIPPON With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDIA NIPPON | TALBROS ENG. |
---|---|---|
1-Day | 0.38% | 0.69% |
1-Month | 5.85% | 5.38% |
1-Year | 41.60% | -23.37% |
3-Year CAGR | 25.24% | 32.43% |
5-Year CAGR | 16.97% | 44.15% |
* Compound Annual Growth Rate
Here are more details on the INDIA NIPPON share price and the TALBROS ENG. share price.
Moving on to shareholding structures...
The promoters of INDIA NIPPON hold a 70.4% stake in the company. In case of TALBROS ENG. the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDIA NIPPON and the shareholding pattern of TALBROS ENG..
Finally, a word on dividends...
In the most recent financial year, INDIA NIPPON paid a dividend of Rs 10.3 per share. This amounted to a Dividend Payout ratio of 39.1%.
TALBROS ENG. paid Rs 4.0, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of INDIA NIPPON, and the dividend history of TALBROS ENG..
For a sector overview, read our auto ancillaries sector report.
Stocks in Asia held in a narrow range on Thursday while bond yields slipped as traders took to the sidelines ahead of the US Thanksgiving holiday.