INDIA NIPPON | LUMAX IND | INDIA NIPPON/ LUMAX IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.7 | 40.7 | 53.4% | View Chart |
P/BV | x | 2.5 | 3.1 | 80.1% | View Chart |
Dividend Yield | % | 1.5 | 1.6 | 95.4% |
INDIA NIPPON LUMAX IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDIA NIPPON Mar-24 |
LUMAX IND Mar-24 |
INDIA NIPPON/ LUMAX IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 811 | 2,815 | 28.8% | |
Low | Rs | 331 | 1,710 | 19.4% | |
Sales per share (Unadj.) | Rs | 320.1 | 2,819.9 | 11.4% | |
Earnings per share (Unadj.) | Rs | 26.2 | 118.7 | 22.1% | |
Cash flow per share (Unadj.) | Rs | 32.9 | 218.0 | 15.1% | |
Dividends per share (Unadj.) | Rs | 10.25 | 35.00 | 29.3% | |
Avg Dividend yield | % | 1.8 | 1.5 | 116.1% | |
Book value per share (Unadj.) | Rs | 275.5 | 718.2 | 38.4% | |
Shares outstanding (eoy) | m | 22.62 | 9.35 | 241.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 0.8 | 222.3% | |
Avg P/E ratio | x | 21.8 | 19.1 | 114.3% | |
P/CF ratio (eoy) | x | 17.4 | 10.4 | 167.3% | |
Price / Book Value ratio | x | 2.1 | 3.1 | 65.8% | |
Dividend payout | % | 39.1 | 29.5 | 132.7% | |
Avg Mkt Cap | Rs m | 12,916 | 21,152 | 61.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 880 | 3,235 | 27.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,241 | 26,366 | 27.5% | |
Other income | Rs m | 249 | 114 | 218.3% | |
Total revenues | Rs m | 7,490 | 26,480 | 28.3% | |
Gross profit | Rs m | 664 | 2,892 | 23.0% | |
Depreciation | Rs m | 151 | 928 | 16.3% | |
Interest | Rs m | 4 | 486 | 0.8% | |
Profit before tax | Rs m | 758 | 1,592 | 47.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 165 | 482 | 34.2% | |
Profit after tax | Rs m | 593 | 1,110 | 53.4% | |
Gross profit margin | % | 9.2 | 11.0 | 83.6% | |
Effective tax rate | % | 21.7 | 30.3 | 71.9% | |
Net profit margin | % | 8.2 | 4.2 | 194.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,291 | 12,341 | 34.8% | |
Current liabilities | Rs m | 1,715 | 15,395 | 11.1% | |
Net working cap to sales | % | 35.6 | -11.6 | -307.2% | |
Current ratio | x | 2.5 | 0.8 | 312.1% | |
Inventory Days | Days | 219 | 33 | 653.3% | |
Debtors Days | Days | 715 | 482 | 148.4% | |
Net fixed assets | Rs m | 4,091 | 13,874 | 29.5% | |
Share capital | Rs m | 113 | 93 | 121.0% | |
"Free" reserves | Rs m | 6,119 | 6,622 | 92.4% | |
Net worth | Rs m | 6,233 | 6,715 | 92.8% | |
Long term debt | Rs m | 0 | 1,539 | 0.0% | |
Total assets | Rs m | 8,382 | 26,216 | 32.0% | |
Interest coverage | x | 195.3 | 4.3 | 4,569.0% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.0 | 85.9% | |
Return on assets | % | 7.1 | 6.1 | 117.0% | |
Return on equity | % | 9.5 | 16.5 | 57.6% | |
Return on capital | % | 12.2 | 25.2 | 48.6% | |
Exports to sales | % | 5.2 | 1.2 | 431.4% | |
Imports to sales | % | 4.9 | 25.6 | 19.3% | |
Exports (fob) | Rs m | 375 | 316 | 118.5% | |
Imports (cif) | Rs m | 358 | 6,762 | 5.3% | |
Fx inflow | Rs m | 375 | 316 | 118.5% | |
Fx outflow | Rs m | 899 | 6,762 | 13.3% | |
Net fx | Rs m | -524 | -6,445 | 8.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 627 | 1,324 | 47.4% | |
From Investments | Rs m | -386 | -2,447 | 15.8% | |
From Financial Activity | Rs m | -246 | 1,367 | -18.0% | |
Net Cashflow | Rs m | -5 | 243 | -2.1% |
Indian Promoters | % | 70.4 | 37.5 | 187.7% | |
Foreign collaborators | % | 0.0 | 37.5 | - | |
Indian inst/Mut Fund | % | 0.2 | 4.7 | 4.4% | |
FIIs | % | 0.2 | 1.2 | 17.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 25.0 | 118.5% | |
Shareholders | 20,689 | 18,884 | 109.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDIA NIPPON With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDIA NIPPON | LUMAX IND |
---|---|---|
1-Day | 2.66% | 0.67% |
1-Month | 0.50% | -10.01% |
1-Year | 40.96% | -14.69% |
3-Year CAGR | 22.24% | 15.38% |
5-Year CAGR | 15.96% | 12.90% |
* Compound Annual Growth Rate
Here are more details on the INDIA NIPPON share price and the LUMAX IND share price.
Moving on to shareholding structures...
The promoters of INDIA NIPPON hold a 70.4% stake in the company. In case of LUMAX IND the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDIA NIPPON and the shareholding pattern of LUMAX IND.
Finally, a word on dividends...
In the most recent financial year, INDIA NIPPON paid a dividend of Rs 10.3 per share. This amounted to a Dividend Payout ratio of 39.1%.
LUMAX IND paid Rs 35.0, and its dividend payout ratio stood at 29.5%.
You may visit here to review the dividend history of INDIA NIPPON, and the dividend history of LUMAX IND.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.