Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRA ESSENTIA vs VISHAL FABRICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRA ESSENTIA VISHAL FABRICS INTEGRA ESSENTIA/
VISHAL FABRICS
 
P/E (TTM) x 34.8 21.1 164.7% View Chart
P/BV x 2.8 1.3 210.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INTEGRA ESSENTIA   VISHAL FABRICS
EQUITY SHARE DATA
    INTEGRA ESSENTIA
Mar-24
VISHAL FABRICS
Mar-24
INTEGRA ESSENTIA/
VISHAL FABRICS
5-Yr Chart
Click to enlarge
High Rs827 29.3%   
Low Rs314 17.9%   
Sales per share (Unadj.) Rs3.073.4 4.1%  
Earnings per share (Unadj.) Rs0.21.1 15.8%  
Cash flow per share (Unadj.) Rs0.22.7 7.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs1.320.9 6.1%  
Shares outstanding (eoy) m914.07197.61 462.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.70.3 612.9%   
Avg P/E ratio x30.719.2 160.4%  
P/CF ratio (eoy) x24.87.5 329.4%  
Price / Book Value ratio x4.11.0 412.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m4,7454,049 117.2%   
No. of employees `000NANA-   
Total wages/salary Rs m6269 2.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,77314,501 19.1%  
Other income Rs m18512 1,581.4%   
Total revenues Rs m2,95814,513 20.4%   
Gross profit Rs m491,010 4.8%  
Depreciation Rs m37327 11.4%   
Interest Rs m6385 1.5%   
Profit before tax Rs m191309 61.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3798 37.4%   
Profit after tax Rs m154211 73.0%  
Gross profit margin %1.87.0 25.4%  
Effective tax rate %19.231.7 60.6%   
Net profit margin %5.61.5 382.0%  
BALANCE SHEET DATA
Current assets Rs m5876,494 9.0%   
Current liabilities Rs m7703,545 21.7%   
Net working cap to sales %-6.620.3 -32.5%  
Current ratio x0.81.8 41.6%  
Inventory Days Days13813 1,035.3%  
Debtors Days Days51413 3,997.0%  
Net fixed assets Rs m1,4302,723 52.5%   
Share capital Rs m914988 92.5%   
"Free" reserves Rs m2573,132 8.2%   
Net worth Rs m1,1714,120 28.4%   
Long term debt Rs m721,304 5.6%   
Total assets Rs m2,0179,216 21.9%  
Interest coverage x34.41.8 1,907.1%   
Debt to equity ratio x0.10.3 19.6%  
Sales to assets ratio x1.41.6 87.4%   
Return on assets %7.96.5 122.7%  
Return on equity %13.25.1 257.0%  
Return on capital %15.812.8 123.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-96-56 170.6%  
From Investments Rs m16-179 -9.2%  
From Financial Activity Rs m44249 17.6%  
Net Cashflow Rs m-3614 -253.6%  

Share Holding

Indian Promoters % 16.0 65.3 24.5%  
Foreign collaborators % 0.0 3.7 -  
Indian inst/Mut Fund % 0.5 3.7 14.1%  
FIIs % 0.1 3.7 3.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 84.0 31.0 271.0%  
Shareholders   338,163 39,453 857.1%  
Pledged promoter(s) holding % 0.0 15.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRA ESSENTIA With:   MONTE CARLO    LUX INDUSTRIES    PDS MULTI.    S.P. APPARELS    KPR MILL    


More on INTEGRA ESSENTIA vs VISHAL FABRICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEGRA ESSENTIA vs VISHAL FABRICS Share Price Performance

Period INTEGRA ESSENTIA VISHAL FABRICS
1-Day 1.68% -1.97%
1-Month -0.33% -3.25%
1-Year -18.94% 8.48%
3-Year CAGR 66.15% -4.03%
5-Year CAGR 59.08% -16.75%

* Compound Annual Growth Rate

Here are more details on the INTEGRA ESSENTIA share price and the VISHAL FABRICS share price.

Moving on to shareholding structures...

The promoters of INTEGRA ESSENTIA hold a 16.0% stake in the company. In case of VISHAL FABRICS the stake stands at 69.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRA ESSENTIA and the shareholding pattern of VISHAL FABRICS.

Finally, a word on dividends...

In the most recent financial year, INTEGRA ESSENTIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VISHAL FABRICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INTEGRA ESSENTIA, and the dividend history of VISHAL FABRICS.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.