INTEGRATED PROTEIN | SIROHIA & SONS | INTEGRATED PROTEIN/ SIROHIA & SONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 295.6 | - | - | View Chart |
P/BV | x | 7.8 | 0.4 | 1,980.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
INTEGRATED PROTEIN SIROHIA & SONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTEGRATED PROTEIN Mar-24 |
SIROHIA & SONS Mar-24 |
INTEGRATED PROTEIN/ SIROHIA & SONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 20 | 10 | 207.8% | |
Low | Rs | 7 | 6 | 121.6% | |
Sales per share (Unadj.) | Rs | 0.7 | 0 | - | |
Earnings per share (Unadj.) | Rs | 0.3 | 0.1 | 538.4% | |
Cash flow per share (Unadj.) | Rs | 0.4 | 0.1 | 619.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 8.2 | 27.4 | 29.7% | |
Shares outstanding (eoy) | m | 3.20 | 10.26 | 31.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 18.1 | 0 | - | |
Avg P/E ratio | x | 48.2 | 149.8 | 32.2% | |
P/CF ratio (eoy) | x | 37.2 | 131.1 | 28.4% | |
Price / Book Value ratio | x | 1.6 | 0.3 | 590.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 43 | 79 | 54.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 0 | 127.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2 | 0 | - | |
Other income | Rs m | 2 | 3 | 85.3% | |
Total revenues | Rs m | 5 | 3 | 166.4% | |
Gross profit | Rs m | -1 | -3 | 44.4% | |
Depreciation | Rs m | 0 | 0 | 325.0% | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 1 | 0 | 650.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 0 | -41.7% | |
Profit after tax | Rs m | 1 | 1 | 167.9% | |
Gross profit margin | % | -50.0 | 0 | - | |
Effective tax rate | % | 14.0 | -227.0 | -6.2% | |
Net profit margin | % | 37.7 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1 | 240 | 0.4% | |
Current liabilities | Rs m | 1 | 0 | 251.5% | |
Net working cap to sales | % | 6.9 | 0 | - | |
Current ratio | x | 1.2 | 727.7 | 0.2% | |
Inventory Days | Days | 3,425 | 0 | - | |
Debtors Days | Days | 0 | 0 | - | |
Net fixed assets | Rs m | 26 | 41 | 64.2% | |
Share capital | Rs m | 35 | 103 | 34.3% | |
"Free" reserves | Rs m | -9 | 179 | -5.1% | |
Net worth | Rs m | 26 | 281 | 9.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 27 | 281 | 9.7% | |
Interest coverage | x | 0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0 | - | |
Return on assets | % | 3.3 | 0.2 | 1,747.4% | |
Return on equity | % | 3.4 | 0.2 | 1,833.5% | |
Return on capital | % | 3.9 | 0.1 | 6,819.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1 | 0 | -245.8% | |
From Investments | Rs m | 1 | NA | - | |
From Financial Activity | Rs m | -2 | NA | - | |
Net Cashflow | Rs m | -1 | 0 | -283.3% |
Indian Promoters | % | 46.3 | 50.1 | 92.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.7 | 49.9 | 107.7% | |
Shareholders | 1,880 | 158 | 1,189.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTEGRATED PROTEIN With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTEG.PROEIN | SIROHIA & SONS |
---|---|---|
1-Day | 1.99% | -5.00% |
1-Month | 31.28% | -9.52% |
1-Year | 363.73% | 44.21% |
3-Year CAGR | 100.07% | 5.93% |
5-Year CAGR | 91.85% | 3.52% |
* Compound Annual Growth Rate
Here are more details on the INTEG.PROEIN share price and the SIROHIA & SONS share price.
Moving on to shareholding structures...
The promoters of INTEG.PROEIN hold a 46.3% stake in the company. In case of SIROHIA & SONS the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEG.PROEIN and the shareholding pattern of SIROHIA & SONS.
Finally, a word on dividends...
In the most recent financial year, INTEG.PROEIN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SIROHIA & SONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of INTEG.PROEIN, and the dividend history of SIROHIA & SONS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.