Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRATED PROTEIN vs CELLECOR GADGETS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRATED PROTEIN CELLECOR GADGETS INTEGRATED PROTEIN/
CELLECOR GADGETS
 
P/E (TTM) x 295.6 - - View Chart
P/BV x 7.8 12.1 64.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INTEGRATED PROTEIN   CELLECOR GADGETS
EQUITY SHARE DATA
    INTEGRATED PROTEIN
Mar-24
CELLECOR GADGETS
Mar-24
INTEGRATED PROTEIN/
CELLECOR GADGETS
5-Yr Chart
Click to enlarge
High Rs20355 5.6%   
Low Rs7106 6.6%   
Sales per share (Unadj.) Rs0.7238.7 0.3%  
Earnings per share (Unadj.) Rs0.37.7 3.6%  
Cash flow per share (Unadj.) Rs0.47.9 4.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs8.242.9 19.0%  
Shares outstanding (eoy) m3.2020.97 15.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x18.11.0 1,874.7%   
Avg P/E ratio x48.230.1 160.4%  
P/CF ratio (eoy) x37.229.1 127.9%  
Price / Book Value ratio x1.65.4 30.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m434,838 0.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1135 0.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,005 0.0%  
Other income Rs m21 350.7%   
Total revenues Rs m55,005 0.1%   
Gross profit Rs m-1296 -0.4%  
Depreciation Rs m05 4.8%   
Interest Rs m074 0.0%   
Profit before tax Rs m1217 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m056 0.3%   
Profit after tax Rs m1161 0.6%  
Gross profit margin %-50.05.9 -845.8%  
Effective tax rate %14.025.9 54.3%   
Net profit margin %37.73.2 1,171.6%  
BALANCE SHEET DATA
Current assets Rs m11,837 0.1%   
Current liabilities Rs m1955 0.1%   
Net working cap to sales %6.917.6 39.0%  
Current ratio x1.21.9 62.0%  
Inventory Days Days3,4251 614,664.3%  
Debtors Days Days0138 0.0%  
Net fixed assets Rs m2620 131.8%   
Share capital Rs m35210 16.8%   
"Free" reserves Rs m-9690 -1.3%   
Net worth Rs m26899 2.9%   
Long term debt Rs m04 9.9%   
Total assets Rs m271,857 1.5%  
Interest coverage x03.9-  
Debt to equity ratio x00 341.8%  
Sales to assets ratio x0.12.7 3.2%   
Return on assets %3.312.7 25.8%  
Return on equity %3.417.9 19.1%  
Return on capital %3.932.2 12.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-1-1,017 0.1%  
From Investments Rs m1-5 -27.7%  
From Financial Activity Rs m-21,065 -0.1%  
Net Cashflow Rs m-143 -1.6%  

Share Holding

Indian Promoters % 46.3 51.5 89.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 2.2 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.7 48.5 110.8%  
Shareholders   1,880 2,674 70.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRATED PROTEIN With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    UNIPHOS ENT    


More on INTEG.PROEIN vs CELLECOR GADGETS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEG.PROEIN vs CELLECOR GADGETS Share Price Performance

Period INTEG.PROEIN CELLECOR GADGETS
1-Day 1.99% -4.95%
1-Month 31.28% 4.54%
1-Year 363.73% -59.90%
3-Year CAGR 100.07% -21.32%
5-Year CAGR 91.85% -13.40%

* Compound Annual Growth Rate

Here are more details on the INTEG.PROEIN share price and the CELLECOR GADGETS share price.

Moving on to shareholding structures...

The promoters of INTEG.PROEIN hold a 46.3% stake in the company. In case of CELLECOR GADGETS the stake stands at 51.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEG.PROEIN and the shareholding pattern of CELLECOR GADGETS.

Finally, a word on dividends...

In the most recent financial year, INTEG.PROEIN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CELLECOR GADGETS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INTEG.PROEIN, and the dividend history of CELLECOR GADGETS.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.