Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRATED PROTEIN vs BHILWARA SP. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRATED PROTEIN BHILWARA SP. INTEGRATED PROTEIN/
BHILWARA SP.
 
P/E (TTM) x 295.6 43.0 687.5% View Chart
P/BV x 7.8 2.9 268.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INTEGRATED PROTEIN   BHILWARA SP.
EQUITY SHARE DATA
    INTEGRATED PROTEIN
Mar-24
BHILWARA SP.
Mar-24
INTEGRATED PROTEIN/
BHILWARA SP.
5-Yr Chart
Click to enlarge
High Rs20160 12.4%   
Low Rs737 19.1%   
Sales per share (Unadj.) Rs0.710.4 7.1%  
Earnings per share (Unadj.) Rs0.31.9 14.5%  
Cash flow per share (Unadj.) Rs0.41.9 18.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs8.248.2 16.9%  
Shares outstanding (eoy) m3.209.05 35.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x18.19.5 191.2%   
Avg P/E ratio x48.251.4 93.8%  
P/CF ratio (eoy) x37.250.8 73.2%  
Price / Book Value ratio x1.62.0 80.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m43891 4.8%   
No. of employees `000NANA-   
Total wages/salary Rs m12 34.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m294 2.5%  
Other income Rs m21 167.1%   
Total revenues Rs m596 5.1%   
Gross profit Rs m-121 -5.8%  
Depreciation Rs m00 123.8%   
Interest Rs m01 0.0%   
Profit before tax Rs m121 5.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m04 4.2%   
Profit after tax Rs m117 5.1%  
Gross profit margin %-50.022.0 -227.4%  
Effective tax rate %14.017.2 81.4%   
Net profit margin %37.718.4 204.3%  
BALANCE SHEET DATA
Current assets Rs m1174 0.6%   
Current liabilities Rs m135 2.4%   
Net working cap to sales %6.9148.3 4.6%  
Current ratio x1.25.0 23.8%  
Inventory Days Days3,42574 4,619.8%  
Debtors Days Days020,113 0.0%  
Net fixed assets Rs m26805 3.3%   
Share capital Rs m3591 38.9%   
"Free" reserves Rs m-9345 -2.6%   
Net worth Rs m26436 6.0%   
Long term debt Rs m0506 0.1%   
Total assets Rs m27979 2.8%  
Interest coverage x021.7-  
Debt to equity ratio x01.2 1.2%  
Sales to assets ratio x0.10.1 90.1%   
Return on assets %3.31.9 174.2%  
Return on equity %3.44.0 86.0%  
Return on capital %3.92.3 168.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-1-101 0.6%  
From Investments Rs m1-582 -0.3%  
From Financial Activity Rs m-2654 -0.2%  
Net Cashflow Rs m-1-29 2.4%  

Share Holding

Indian Promoters % 46.3 50.9 90.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.9 -  
FIIs % 0.0 0.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.7 49.1 109.5%  
Shareholders   1,880 7,878 23.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRATED PROTEIN With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    UNIPHOS ENT    


More on INTEG.PROEIN vs BHILWARA SP.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEG.PROEIN vs BHILWARA SP. Share Price Performance

Period INTEG.PROEIN BHILWARA SP.
1-Day 1.99% -0.74%
1-Month 31.28% -1.34%
1-Year 363.73% 90.79%
3-Year CAGR 100.07% 93.58%
5-Year CAGR 91.85% 80.78%

* Compound Annual Growth Rate

Here are more details on the INTEG.PROEIN share price and the BHILWARA SP. share price.

Moving on to shareholding structures...

The promoters of INTEG.PROEIN hold a 46.3% stake in the company. In case of BHILWARA SP. the stake stands at 50.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEG.PROEIN and the shareholding pattern of BHILWARA SP..

Finally, a word on dividends...

In the most recent financial year, INTEG.PROEIN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BHILWARA SP. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INTEG.PROEIN, and the dividend history of BHILWARA SP..



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.