IL&FS INV. MANAGERS | TAMBOLI CAPITAL | IL&FS INV. MANAGERS/ TAMBOLI CAPITAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 68.6 | 25.6 | 267.8% | View Chart |
P/BV | x | 1.7 | 1.5 | 108.5% | View Chart |
Dividend Yield | % | 6.5 | 0.6 | 1,108.6% |
IL&FS INV. MANAGERS TAMBOLI CAPITAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IL&FS INV. MANAGERS Mar-24 |
TAMBOLI CAPITAL Mar-24 |
IL&FS INV. MANAGERS/ TAMBOLI CAPITAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15 | 194 | 7.6% | |
Low | Rs | 6 | 106 | 5.4% | |
Sales per share (Unadj.) | Rs | 1.7 | 75.7 | 2.2% | |
Earnings per share (Unadj.) | Rs | 0.4 | 7.6 | 5.1% | |
Cash flow per share (Unadj.) | Rs | 0.4 | 12.0 | 3.3% | |
Dividends per share (Unadj.) | Rs | 0.70 | 1.00 | 70.0% | |
Avg Dividend yield | % | 6.9 | 0.7 | 1,028.4% | |
Book value per share (Unadj.) | Rs | 6.4 | 110.8 | 5.8% | |
Shares outstanding (eoy) | m | 314.03 | 9.92 | 3,165.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.2 | 2.0 | 311.5% | |
Avg P/E ratio | x | 26.6 | 19.8 | 134.6% | |
P/CF ratio (eoy) | x | 26.1 | 12.5 | 208.5% | |
Price / Book Value ratio | x | 1.6 | 1.4 | 117.0% | |
Dividend payout | % | 182.5 | 13.2 | 1,384.4% | |
Avg Mkt Cap | Rs m | 3,206 | 1,488 | 215.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 129 | 118 | 109.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 519 | 751 | 69.2% | |
Other income | Rs m | 145 | 12 | 1,215.9% | |
Total revenues | Rs m | 664 | 763 | 87.1% | |
Gross profit | Rs m | 14 | 142 | 9.6% | |
Depreciation | Rs m | 2 | 44 | 5.7% | |
Interest | Rs m | 0 | 4 | 0.0% | |
Profit before tax | Rs m | 156 | 106 | 146.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 31 | 114.7% | |
Profit after tax | Rs m | 120 | 75 | 160.1% | |
Gross profit margin | % | 2.6 | 18.9 | 13.8% | |
Effective tax rate | % | 22.8 | 29.2 | 78.1% | |
Net profit margin | % | 23.2 | 10.0 | 231.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,235 | 561 | 398.6% | |
Current liabilities | Rs m | 168 | 127 | 133.0% | |
Net working cap to sales | % | 398.0 | 57.8 | 688.1% | |
Current ratio | x | 13.3 | 4.4 | 299.7% | |
Inventory Days | Days | 532 | 44 | 1,218.0% | |
Debtors Days | Days | 1,410 | 896 | 157.4% | |
Net fixed assets | Rs m | 284 | 697 | 40.8% | |
Share capital | Rs m | 628 | 99 | 633.2% | |
"Free" reserves | Rs m | 1,396 | 1,000 | 139.6% | |
Net worth | Rs m | 2,024 | 1,099 | 184.2% | |
Long term debt | Rs m | 0 | 26 | 0.0% | |
Total assets | Rs m | 2,519 | 1,257 | 200.3% | |
Interest coverage | x | 0 | 28.2 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.6 | 34.5% | |
Return on assets | % | 4.8 | 6.3 | 75.9% | |
Return on equity | % | 6.0 | 6.8 | 86.9% | |
Return on capital | % | 7.7 | 9.8 | 78.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 95 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 95 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -61 | 50 | -122.6% | |
From Investments | Rs m | 283 | -70 | -406.3% | |
From Financial Activity | Rs m | -277 | 3 | -7,943.0% | |
Net Cashflow | Rs m | -43 | -16 | 259.4% |
Indian Promoters | % | 50.4 | 52.8 | 95.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.6 | 47.2 | 105.1% | |
Shareholders | 88,929 | 3,461 | 2,569.5% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare IL&FS INV. MANAGERS With: BAJAJ FINSERV RELIGARE ENT BF INVESTMENT IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IL&FS INV. MANAGERS | TAMBOLI CAPITAL |
---|---|---|
1-Day | 2.95% | 1.57% |
1-Month | 1.41% | 15.83% |
1-Year | 14.03% | 4.61% |
3-Year CAGR | 24.29% | 29.65% |
5-Year CAGR | 23.65% | 33.09% |
* Compound Annual Growth Rate
Here are more details on the IL&FS INV. MANAGERS share price and the TAMBOLI CAPITAL share price.
Moving on to shareholding structures...
The promoters of IL&FS INV. MANAGERS hold a 50.4% stake in the company. In case of TAMBOLI CAPITAL the stake stands at 52.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IL&FS INV. MANAGERS and the shareholding pattern of TAMBOLI CAPITAL.
Finally, a word on dividends...
In the most recent financial year, IL&FS INV. MANAGERS paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 182.5%.
TAMBOLI CAPITAL paid Rs 1.0, and its dividend payout ratio stood at 13.2%.
You may visit here to review the dividend history of IL&FS INV. MANAGERS, and the dividend history of TAMBOLI CAPITAL.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.