IL&FS INV. MANAGERS | SAI CAPITAL LTD. | IL&FS INV. MANAGERS/ SAI CAPITAL LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 72.0 | -11.1 | - | View Chart |
P/BV | x | 1.8 | 0.4 | 472.6% | View Chart |
Dividend Yield | % | 6.2 | 0.0 | - |
IL&FS INV. MANAGERS SAI CAPITAL LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IL&FS INV. MANAGERS Mar-24 |
SAI CAPITAL LTD. Mar-24 |
IL&FS INV. MANAGERS/ SAI CAPITAL LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15 | 168 | 8.8% | |
Low | Rs | 6 | 97 | 5.9% | |
Sales per share (Unadj.) | Rs | 1.7 | 1.6 | 106.1% | |
Earnings per share (Unadj.) | Rs | 0.4 | -45.6 | -0.8% | |
Cash flow per share (Unadj.) | Rs | 0.4 | -33.9 | -1.2% | |
Dividends per share (Unadj.) | Rs | 0.70 | 0 | - | |
Avg Dividend yield | % | 6.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 6.4 | 1,192.2 | 0.5% | |
Shares outstanding (eoy) | m | 314.03 | 2.88 | 10,903.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.2 | 85.1 | 7.3% | |
Avg P/E ratio | x | 26.6 | -2.9 | -917.0% | |
P/CF ratio (eoy) | x | 26.1 | -3.9 | -667.8% | |
Price / Book Value ratio | x | 1.6 | 0.1 | 1,425.7% | |
Dividend payout | % | 182.5 | 0 | - | |
Avg Mkt Cap | Rs m | 3,206 | 382 | 840.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 129 | 10 | 1,279.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 519 | 4 | 11,564.4% | |
Other income | Rs m | 145 | 172 | 84.4% | |
Total revenues | Rs m | 664 | 176 | 376.9% | |
Gross profit | Rs m | 14 | -212 | -6.4% | |
Depreciation | Rs m | 2 | 34 | 7.4% | |
Interest | Rs m | 0 | 8 | 0.0% | |
Profit before tax | Rs m | 156 | -82 | -189.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 49 | 72.1% | |
Profit after tax | Rs m | 120 | -131 | -91.7% | |
Gross profit margin | % | 2.6 | -4,718.2 | -0.1% | |
Effective tax rate | % | 22.8 | -60.0 | -38.0% | |
Net profit margin | % | 23.2 | -2,927.3 | -0.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,235 | 2,567 | 87.1% | |
Current liabilities | Rs m | 168 | 160 | 105.2% | |
Net working cap to sales | % | 398.0 | 53,601.6 | 0.7% | |
Current ratio | x | 13.3 | 16.0 | 82.8% | |
Inventory Days | Days | 532 | 47,108 | 1.1% | |
Debtors Days | Days | 1,410 | 2,254 | 62.5% | |
Net fixed assets | Rs m | 284 | 1,130 | 25.1% | |
Share capital | Rs m | 628 | 29 | 2,181.6% | |
"Free" reserves | Rs m | 1,396 | 3,405 | 41.0% | |
Net worth | Rs m | 2,024 | 3,434 | 58.9% | |
Long term debt | Rs m | 0 | 36 | 0.0% | |
Total assets | Rs m | 2,519 | 3,696 | 68.1% | |
Interest coverage | x | 0 | -8.9 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0 | 16,971.5% | |
Return on assets | % | 4.8 | -3.3 | -143.6% | |
Return on equity | % | 6.0 | -3.8 | -155.5% | |
Return on capital | % | 7.7 | -2.1 | -362.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 95 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 95 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -61 | -59 | 103.8% | |
From Investments | Rs m | 283 | 195 | 145.0% | |
From Financial Activity | Rs m | -277 | -21 | 1,320.7% | |
Net Cashflow | Rs m | -43 | 116 | -36.9% |
Indian Promoters | % | 50.4 | 62.4 | 80.8% | |
Foreign collaborators | % | 0.0 | 11.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.6 | 26.3 | 188.7% | |
Shareholders | 88,929 | 1,557 | 5,711.6% | ||
Pledged promoter(s) holding | % | 100.0 | 81.8 | 122.3% |
Compare IL&FS INV. MANAGERS With: BAJAJ FINSERV CHOLAMANDALAM FINANCIAL HOLDINGS CENTRUM CAPITAL CAPRI GLOBAL CAPITAL IIFL FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IL&FS INV. MANAGERS | SAI CAPITAL LTD. |
---|---|---|
1-Day | 2.07% | 2.00% |
1-Month | 9.99% | 152.70% |
1-Year | 18.50% | 236.36% |
3-Year CAGR | 20.08% | 197.28% |
5-Year CAGR | 25.79% | 92.26% |
* Compound Annual Growth Rate
Here are more details on the IL&FS INV. MANAGERS share price and the SAI CAPITAL LTD. share price.
Moving on to shareholding structures...
The promoters of IL&FS INV. MANAGERS hold a 50.4% stake in the company. In case of SAI CAPITAL LTD. the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IL&FS INV. MANAGERS and the shareholding pattern of SAI CAPITAL LTD..
Finally, a word on dividends...
In the most recent financial year, IL&FS INV. MANAGERS paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 182.5%.
SAI CAPITAL LTD. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of IL&FS INV. MANAGERS, and the dividend history of SAI CAPITAL LTD..
For a sector overview, read our finance sector report.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.