IL&FS INV. MANAGERS | KEYNOTE FINANCIAL SERVICES | IL&FS INV. MANAGERS/ KEYNOTE FINANCIAL SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 68.6 | 5.8 | 1,174.3% | View Chart |
P/BV | x | 1.7 | 1.4 | 123.4% | View Chart |
Dividend Yield | % | 6.5 | 0.4 | 1,559.0% |
IL&FS INV. MANAGERS KEYNOTE FINANCIAL SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IL&FS INV. MANAGERS Mar-24 |
KEYNOTE FINANCIAL SERVICES Mar-24 |
IL&FS INV. MANAGERS/ KEYNOTE FINANCIAL SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15 | 215 | 6.8% | |
Low | Rs | 6 | 79 | 7.2% | |
Sales per share (Unadj.) | Rs | 1.7 | 85.0 | 1.9% | |
Earnings per share (Unadj.) | Rs | 0.4 | 49.9 | 0.8% | |
Cash flow per share (Unadj.) | Rs | 0.4 | 51.3 | 0.8% | |
Dividends per share (Unadj.) | Rs | 0.70 | 1.00 | 70.0% | |
Avg Dividend yield | % | 6.9 | 0.7 | 1,007.7% | |
Book value per share (Unadj.) | Rs | 6.4 | 223.1 | 2.9% | |
Shares outstanding (eoy) | m | 314.03 | 5.57 | 5,637.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.2 | 1.7 | 357.2% | |
Avg P/E ratio | x | 26.6 | 2.9 | 904.4% | |
P/CF ratio (eoy) | x | 26.1 | 2.9 | 911.0% | |
Price / Book Value ratio | x | 1.6 | 0.7 | 240.7% | |
Dividend payout | % | 182.5 | 2.0 | 9,113.1% | |
Avg Mkt Cap | Rs m | 3,206 | 818 | 391.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 129 | 60 | 216.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 519 | 473 | 109.7% | |
Other income | Rs m | 145 | 23 | 631.5% | |
Total revenues | Rs m | 664 | 496 | 133.9% | |
Gross profit | Rs m | 14 | 343 | 4.0% | |
Depreciation | Rs m | 2 | 8 | 31.9% | |
Interest | Rs m | 0 | 3 | 0.0% | |
Profit before tax | Rs m | 156 | 355 | 44.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 77 | 46.3% | |
Profit after tax | Rs m | 120 | 278 | 43.3% | |
Gross profit margin | % | 2.6 | 72.4 | 3.6% | |
Effective tax rate | % | 22.8 | 21.7 | 105.2% | |
Net profit margin | % | 23.2 | 58.7 | 39.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,235 | 1,083 | 206.4% | |
Current liabilities | Rs m | 168 | 87 | 193.8% | |
Net working cap to sales | % | 398.0 | 210.4 | 189.1% | |
Current ratio | x | 13.3 | 12.5 | 106.5% | |
Inventory Days | Days | 532 | 644 | 82.5% | |
Debtors Days | Days | 1,410 | 731 | 192.9% | |
Net fixed assets | Rs m | 284 | 324 | 87.6% | |
Share capital | Rs m | 628 | 56 | 1,128.2% | |
"Free" reserves | Rs m | 1,396 | 1,187 | 117.6% | |
Net worth | Rs m | 2,024 | 1,243 | 162.8% | |
Long term debt | Rs m | 0 | 5 | 0.0% | |
Total assets | Rs m | 2,519 | 1,407 | 179.0% | |
Interest coverage | x | 0 | 122.9 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.3 | 61.3% | |
Return on assets | % | 4.8 | 20.0 | 24.0% | |
Return on equity | % | 6.0 | 22.4 | 26.6% | |
Return on capital | % | 7.7 | 28.7 | 26.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 95 | 2 | 5,691.6% | |
Fx outflow | Rs m | 0 | 0 | 61.3% | |
Net fx | Rs m | 95 | 1 | 6,975.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -61 | 56 | -109.1% | |
From Investments | Rs m | 283 | -42 | -667.3% | |
From Financial Activity | Rs m | -277 | -26 | 1,052.8% | |
Net Cashflow | Rs m | -43 | -13 | 331.4% |
Indian Promoters | % | 50.4 | 57.0 | 88.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.4 | 0.1% | |
FIIs | % | 0.0 | 7.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.6 | 43.0 | 115.3% | |
Shareholders | 88,929 | 4,455 | 1,996.2% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare IL&FS INV. MANAGERS With: BAJAJ FINSERV RELIGARE ENT BF INVESTMENT CENTRUM CAPITAL IIFL FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IL&FS INV. MANAGERS | KEYNOTE CORP |
---|---|---|
1-Day | 2.95% | -3.64% |
1-Month | 1.41% | -14.19% |
1-Year | 14.03% | 98.97% |
3-Year CAGR | 24.29% | 38.28% |
5-Year CAGR | 23.65% | 49.40% |
* Compound Annual Growth Rate
Here are more details on the IL&FS INV. MANAGERS share price and the KEYNOTE CORP share price.
Moving on to shareholding structures...
The promoters of IL&FS INV. MANAGERS hold a 50.4% stake in the company. In case of KEYNOTE CORP the stake stands at 57.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IL&FS INV. MANAGERS and the shareholding pattern of KEYNOTE CORP.
Finally, a word on dividends...
In the most recent financial year, IL&FS INV. MANAGERS paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 182.5%.
KEYNOTE CORP paid Rs 1.0, and its dividend payout ratio stood at 2.0%.
You may visit here to review the dividend history of IL&FS INV. MANAGERS, and the dividend history of KEYNOTE CORP.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.