INDIAN EMULSIFIERS LTD. | LAXMI ORGANIC INDUSTRIES | INDIAN EMULSIFIERS LTD./ LAXMI ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 51.2 | - | View Chart |
P/BV | x | 11.8 | 3.9 | 305.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
INDIAN EMULSIFIERS LTD. LAXMI ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDIAN EMULSIFIERS LTD. Mar-24 |
LAXMI ORGANIC INDUSTRIES Mar-24 |
INDIAN EMULSIFIERS LTD./ LAXMI ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 321 | 0.0% | |
Low | Rs | NA | 222 | 0.0% | |
Sales per share (Unadj.) | Rs | 74.0 | 103.9 | 71.2% | |
Earnings per share (Unadj.) | Rs | 9.8 | 4.4 | 224.1% | |
Cash flow per share (Unadj.) | Rs | 11.7 | 8.2 | 141.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.60 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | - | |
Book value per share (Unadj.) | Rs | 31.6 | 64.2 | 49.1% | |
Shares outstanding (eoy) | m | 9.01 | 275.78 | 3.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 2.6 | 0.0% | |
Avg P/E ratio | x | 0 | 62.1 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 32.9 | 0.0% | |
Price / Book Value ratio | x | 0 | 4.2 | 0.0% | |
Dividend payout | % | 0 | 13.7 | 0.0% | |
Avg Mkt Cap | Rs m | 0 | 74,833 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 1,263 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 667 | 28,650 | 2.3% | |
Other income | Rs m | 0 | 282 | 0.1% | |
Total revenues | Rs m | 667 | 28,932 | 2.3% | |
Gross profit | Rs m | 148 | 2,585 | 5.7% | |
Depreciation | Rs m | 17 | 1,066 | 1.6% | |
Interest | Rs m | 23 | 93 | 24.8% | |
Profit before tax | Rs m | 108 | 1,708 | 6.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 20 | 503 | 4.0% | |
Profit after tax | Rs m | 88 | 1,205 | 7.3% | |
Gross profit margin | % | 22.2 | 9.0 | 245.8% | |
Effective tax rate | % | 18.5 | 29.4 | 62.8% | |
Net profit margin | % | 13.2 | 4.2 | 314.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 431 | 14,772 | 2.9% | |
Current liabilities | Rs m | 220 | 8,911 | 2.5% | |
Net working cap to sales | % | 31.5 | 20.5 | 154.1% | |
Current ratio | x | 2.0 | 1.7 | 117.8% | |
Inventory Days | Days | 5 | 19 | 24.0% | |
Debtors Days | Days | 101,421,262 | 74 | 136,448,451.6% | |
Net fixed assets | Rs m | 208 | 13,500 | 1.5% | |
Share capital | Rs m | 90 | 552 | 16.3% | |
"Free" reserves | Rs m | 194 | 17,164 | 1.1% | |
Net worth | Rs m | 284 | 17,716 | 1.6% | |
Long term debt | Rs m | 132 | 972 | 13.6% | |
Total assets | Rs m | 639 | 28,272 | 2.3% | |
Interest coverage | x | 5.7 | 19.3 | 29.4% | |
Debt to equity ratio | x | 0.5 | 0.1 | 848.5% | |
Sales to assets ratio | x | 1.0 | 1.0 | 103.0% | |
Return on assets | % | 17.4 | 4.6 | 379.6% | |
Return on equity | % | 31.0 | 6.8 | 456.0% | |
Return on capital | % | 31.5 | 9.6 | 327.0% | |
Exports to sales | % | 0 | 29.6 | 0.0% | |
Imports to sales | % | 0 | 49.2 | 0.0% | |
Exports (fob) | Rs m | NA | 8,470 | 0.0% | |
Imports (cif) | Rs m | NA | 14,097 | 0.0% | |
Fx inflow | Rs m | 0 | 8,470 | 0.0% | |
Fx outflow | Rs m | 0 | 14,295 | 0.0% | |
Net fx | Rs m | 0 | -5,824 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -2 | 5,616 | -0.0% | |
From Investments | Rs m | -73 | -4,895 | 1.5% | |
From Financial Activity | Rs m | 76 | -419 | -18.1% | |
Net Cashflow | Rs m | 1 | 301 | 0.2% |
Indian Promoters | % | 48.1 | 69.5 | 69.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.2 | 4.9 | 146.9% | |
FIIs | % | 3.5 | 1.7 | 209.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.9 | 30.5 | 170.1% | |
Shareholders | 1,291 | 387,489 | 0.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDIAN EMULSIFIERS LTD. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDIAN EMULSIFIERS LTD. | LAXMI ORGANIC INDUSTRIES |
---|---|---|
1-Day | -0.74% | 0.87% |
1-Month | 14.59% | -2.34% |
1-Year | -39.10% | -7.41% |
3-Year CAGR | -15.24% | -15.74% |
5-Year CAGR | -9.44% | 8.55% |
* Compound Annual Growth Rate
Here are more details on the INDIAN EMULSIFIERS LTD. share price and the LAXMI ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of INDIAN EMULSIFIERS LTD. hold a 48.1% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDIAN EMULSIFIERS LTD. and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, INDIAN EMULSIFIERS LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LAXMI ORGANIC INDUSTRIES paid Rs 0.6, and its dividend payout ratio stood at 13.7%.
You may visit here to review the dividend history of INDIAN EMULSIFIERS LTD., and the dividend history of LAXMI ORGANIC INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.