Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICICI BANK vs HDFC BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICICI BANK HDFC BANK ICICI BANK/
HDFC BANK
 
P/E (TTM) x 17.8 18.6 95.6% View Chart
P/BV x 3.5 2.9 117.9% View Chart
Dividend Yield % 0.8 1.1 71.6%  

Financials

 ICICI BANK   HDFC BANK
EQUITY SHARE DATA
    ICICI BANK
Mar-24
HDFC BANK
Mar-24
ICICI BANK/
HDFC BANK
5-Yr Chart
Click to enlarge
High Rs1,1131,758 63.3%   
Low Rs8641,363 63.4%   
Income per share (Unadj.) Rs227.2373.4 60.8%  
Earnings per share (Unadj.) Rs63.084.3 74.7%  
Cash flow per share (Unadj.) Rs197.0251.8 78.2%  
Dividends per share (Unadj.) Rs10.0019.50 51.3%  
Avg Dividend yield %1.01.2 80.9%  
Book value per share (Unadj.) Rs362.8597.3 60.7%  
Shares outstanding (eoy) m7,022.347,596.91 92.4%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x4.44.2 104.2%   
Avg P/E ratio x15.718.5 84.8%  
Avg P/CF ratio x11.011.8 92.6%  
Avg Price/Bookvalue ratio x2.72.6 104.3%  
Dividend payout %15.923.1 68.6%   
Avg Mkt Cap Rs m6,944,38811,855,929 58.6%   
No. of employees `000NANA-   
Total wages & salary Rs m191,720310,230 61.8%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1,595,1592,836,490 56.2%  
Other income Rs m765,2181,243,458 61.5%   
Interest expense Rs m741,0821,541,386 48.1%   
Net interest income Rs m854,0781,295,105 65.9%  
Operating expense Rs m977,8281,522,693 64.2%   
Gross profit Rs m-123,750-227,589 54.4%  
Gross profit margin %-7.8-8.0 96.7%  
Provisions/contingencies Rs m191,400361,404 53.0%   
Profit before tax Rs m604,344765,686 78.9%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-18,241-13,845 131.8%   
Prior Period Items Rs m10,7380-   
Tax Rs m154,276111,221 138.7%   
Profit after tax Rs m442,564640,620 69.1%  
Net profit margin %27.722.6 122.8%  
BALANCE SHEET DATA
Advances Rs m12,607,76225,658,914 49.1%   
Deposits Rs m14,435,80023,768,873 60.7%  
Credit/Deposit ratio x87.3108.0 80.9%  
Yield on advances %9.28.5 108.9%   
Cost of deposits %4.14.2 97.4%   
Net Interest Margin %4.13.6 112.8%  
Net fixed assets Rs m132,403126,038 105.1%   
Share capital Rs m14,0477,597 184.9%   
Free reserves Rs m2,533,3384,529,828 55.9%   
Net worth Rs m2,547,3854,537,425 56.1%   
Borrowings Rs m2,074,2807,306,155 28.4%   
Investments Rs m8,271,62510,056,816 82.2%   
Total assets Rs m23,640,63040,301,943 58.7%  
Debt/equity ratio x6.56.8 94.6%   
Return on assets %1.91.6 117.8%  
Return on equity %17.414.1 123.1%  
Capital adequacy ratio %16.318.8 86.9%  
Net NPAs %0.50.3 136.4%  
CASH FLOW
From Operations Rs m1,572,845190,693 824.8%  
From Investments Rs m-1,459,31153,138 -2,746.3%  
From Financial Activity Rs m137,645-39,831 -345.6%  
Net Cashflow Rs m263,124316,867 83.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 90.4 83.3 108.6%  
FIIs % 46.2 48.0 96.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 100.0 100.0%  
Shareholders   1,812,907 3,921,910 46.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICICI BANK With:   AXIS BANK    SBI    KOTAK MAHINDRA BANK    INDUSIND BANK    PNB    


More on ICICI Bank vs HDFC Bank

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ICICI Bank vs HDFC Bank Share Price Performance

Period ICICI Bank HDFC Bank S&P BSE BANKEX
1-Day -0.40% 2.21% 0.39%
1-Month -0.85% 0.78% -2.52%
1-Year 35.51% 15.75% 17.19%
3-Year CAGR 18.37% 4.76% 10.82%
5-Year CAGR 20.42% 6.49% 10.27%

* Compound Annual Growth Rate

Here are more details on the ICICI Bank share price and the HDFC Bank share price.

Moving on to shareholding structures...

The promoters of ICICI Bank hold a 0.0% stake in the company. In case of HDFC Bank the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICICI Bank and the shareholding pattern of HDFC Bank.

Finally, a word on dividends...

In the most recent financial year, ICICI Bank paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 15.9%.

HDFC Bank paid Rs 19.5, and its dividend payout ratio stood at 23.1%.

You may visit here to review the dividend history of ICICI Bank, and the dividend history of HDFC Bank.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.