INDO BORAX | T C M. | INDO BORAX/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.0 | -25.0 | - | View Chart |
P/BV | x | 2.0 | 1.3 | 156.8% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
INDO BORAX T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDO BORAX Mar-24 |
T C M. Mar-24 |
INDO BORAX/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 237 | 65 | 364.6% | |
Low | Rs | 101 | 32 | 316.9% | |
Sales per share (Unadj.) | Rs | 59.6 | 43.1 | 138.3% | |
Earnings per share (Unadj.) | Rs | 12.1 | -3.1 | -396.9% | |
Cash flow per share (Unadj.) | Rs | 12.9 | -2.7 | -482.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 91.4 | 38.5 | 237.6% | |
Shares outstanding (eoy) | m | 32.09 | 7.48 | 429.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 1.1 | 252.3% | |
Avg P/E ratio | x | 13.9 | -15.8 | -87.9% | |
P/CF ratio (eoy) | x | 13.2 | -18.2 | -72.3% | |
Price / Book Value ratio | x | 1.8 | 1.3 | 146.9% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 5,427 | 362 | 1,497.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 119 | 37 | 320.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,913 | 322 | 593.5% | |
Other income | Rs m | 118 | 4 | 2,732.0% | |
Total revenues | Rs m | 2,031 | 327 | 621.7% | |
Gross profit | Rs m | 428 | -22 | -1,918.8% | |
Depreciation | Rs m | 23 | 3 | 768.7% | |
Interest | Rs m | 0 | 2 | 17.9% | |
Profit before tax | Rs m | 522 | -23 | -2,321.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 133 | 0 | 33,140.0% | |
Profit after tax | Rs m | 390 | -23 | -1,702.8% | |
Gross profit margin | % | 22.4 | -6.9 | -323.3% | |
Effective tax rate | % | 25.4 | -1.8 | -1,438.3% | |
Net profit margin | % | 20.4 | -7.1 | -286.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,013 | 455 | 442.7% | |
Current liabilities | Rs m | 152 | 363 | 42.0% | |
Net working cap to sales | % | 97.3 | 28.6 | 340.5% | |
Current ratio | x | 13.2 | 1.3 | 1,053.1% | |
Inventory Days | Days | 94 | 14 | 652.2% | |
Debtors Days | Days | 260 | 963 | 26.9% | |
Net fixed assets | Rs m | 1,100 | 186 | 589.6% | |
Share capital | Rs m | 32 | 75 | 42.9% | |
"Free" reserves | Rs m | 2,902 | 213 | 1,361.7% | |
Net worth | Rs m | 2,934 | 288 | 1,019.2% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 3,113 | 838 | 371.3% | |
Interest coverage | x | 1,866.5 | -13.4 | -13,904.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.4 | 159.8% | |
Return on assets | % | 12.5 | -2.5 | -492.3% | |
Return on equity | % | 13.3 | -8.0 | -167.1% | |
Return on capital | % | 17.8 | -7.2 | -245.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 43.0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 823 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 824 | 16 | 4,999.9% | |
Net fx | Rs m | -824 | -16 | 4,999.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 679 | 19 | 3,485.7% | |
From Investments | Rs m | -301 | -6 | 4,676.7% | |
From Financial Activity | Rs m | -32 | -13 | 246.7% | |
Net Cashflow | Rs m | 345 | 0 | - |
Indian Promoters | % | 50.1 | 49.5 | 101.1% | |
Foreign collaborators | % | 0.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 7.4 | 0.8% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.2 | 50.5 | 97.4% | |
Shareholders | 29,817 | 3,984 | 748.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDO BORAX With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDO BORAX | T C M. |
---|---|---|
1-Day | 0.19% | -3.00% |
1-Month | -1.82% | -19.59% |
1-Year | 9.80% | 8.12% |
3-Year CAGR | 10.32% | 1.39% |
5-Year CAGR | 38.01% | 10.62% |
* Compound Annual Growth Rate
Here are more details on the INDO BORAX share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of INDO BORAX hold a 50.8% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDO BORAX and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, INDO BORAX paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of INDO BORAX, and the dividend history of T C M..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.