Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIL vs BARAK VALLEY CEM. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIL BARAK VALLEY CEM. HIL/
BARAK VALLEY CEM.
 
P/E (TTM) x 90.2 27.6 327.1% View Chart
P/BV x 1.5 0.9 168.4% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 HIL   BARAK VALLEY CEM.
EQUITY SHARE DATA
    HIL
Mar-24
BARAK VALLEY CEM.
Mar-24
HIL/
BARAK VALLEY CEM.
5-Yr Chart
Click to enlarge
High Rs3,28477 4,246.7%   
Low Rs2,41523 10,320.5%   
Sales per share (Unadj.) Rs4,476.1105.6 4,238.7%  
Earnings per share (Unadj.) Rs46.13.3 1,409.1%  
Cash flow per share (Unadj.) Rs205.36.7 3,086.7%  
Dividends per share (Unadj.) Rs37.500-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs1,657.054.3 3,051.6%  
Shares outstanding (eoy) m7.5422.16 34.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.5 133.5%   
Avg P/E ratio x61.815.4 401.5%  
P/CF ratio (eoy) x13.97.6 183.3%  
Price / Book Value ratio x1.70.9 185.4%  
Dividend payout %81.30-   
Avg Mkt Cap Rs m21,4881,116 1,925.3%   
No. of employees `000NANA-   
Total wages/salary Rs m4,674188 2,488.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m33,7502,340 1,442.2%  
Other income Rs m31636 872.3%   
Total revenues Rs m34,0652,376 1,433.5%   
Gross profit Rs m1,594241 660.0%  
Depreciation Rs m1,20075 1,603.6%   
Interest Rs m35476 463.7%   
Profit before tax Rs m355127 280.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m854 14.0%   
Profit after tax Rs m34873 479.5%  
Gross profit margin %4.710.3 45.8%  
Effective tax rate %2.142.7 5.0%   
Net profit margin %1.03.1 33.2%  
BALANCE SHEET DATA
Current assets Rs m12,160914 1,329.8%   
Current liabilities Rs m8,619766 1,125.0%   
Net working cap to sales %10.56.3 165.6%  
Current ratio x1.41.2 118.2%  
Inventory Days Days1912 158.1%  
Debtors Days Days166267 62.3%  
Net fixed assets Rs m15,2731,430 1,068.2%   
Share capital Rs m76222 34.2%   
"Free" reserves Rs m12,418982 1,265.0%   
Net worth Rs m12,4941,203 1,038.3%   
Long term debt Rs m3,197179 1,786.3%   
Total assets Rs m27,4322,344 1,170.2%  
Interest coverage x2.02.7 75.4%   
Debt to equity ratio x0.30.1 172.0%  
Sales to assets ratio x1.21.0 123.2%   
Return on assets %2.66.3 40.3%  
Return on equity %2.86.0 46.2%  
Return on capital %4.514.7 30.8%  
Exports to sales %00-   
Imports to sales %13.60-   
Exports (fob) Rs m1NA-   
Imports (cif) Rs m4,586NA-   
Fx inflow Rs m10-   
Fx outflow Rs m4,9620-   
Net fx Rs m-4,9610-   
CASH FLOW
From Operations Rs m1,733163 1,060.2%  
From Investments Rs m-1,628-51 3,192.6%  
From Financial Activity Rs m617-104 -595.3%  
Net Cashflow Rs m7269 8,280.3%  

Share Holding

Indian Promoters % 40.6 55.2 73.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.0 0.0 -  
FIIs % 1.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 44.9 132.5%  
Shareholders   34,954 10,173 343.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIL With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    HEIDELBERG CEMENT    NUVOCO VISTAS    


More on HIL vs BARAK VALLEY CEM.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HIL vs BARAK VALLEY CEM. Share Price Performance

Period HIL BARAK VALLEY CEM.
1-Day 0.57% 1.24%
1-Month -8.76% -11.74%
1-Year -8.83% 6.05%
3-Year CAGR -16.89% 33.59%
5-Year CAGR 14.86% 34.29%

* Compound Annual Growth Rate

Here are more details on the HIL share price and the BARAK VALLEY CEM. share price.

Moving on to shareholding structures...

The promoters of HIL hold a 40.6% stake in the company. In case of BARAK VALLEY CEM. the stake stands at 55.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIL and the shareholding pattern of BARAK VALLEY CEM..

Finally, a word on dividends...

In the most recent financial year, HIL paid a dividend of Rs 37.5 per share. This amounted to a Dividend Payout ratio of 81.3%.

BARAK VALLEY CEM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HIL, and the dividend history of BARAK VALLEY CEM..

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.